Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-12-01 (30 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: POISSY (78300), Yvelines
TSP DIFFUSION : revenue, balance sheet and financial ratios
TSP DIFFUSION is a French company
founded 30 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in POISSY (78300),
this company of category PME
shows in 2021 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TSP DIFFUSION (SIREN 403085814)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 002 135 €
6 654 437 €
6 415 659 €
4 622 126 €
5 018 134 €
5 952 321 €
Net income
184 026 €
645 085 €
580 324 €
270 557 €
217 909 €
132 600 €
181 321 €
170 022 €
EBITDA
N/C
N/C
664 629 €
524 006 €
320 108 €
63 121 €
73 113 €
347 473 €
Net margin
N/C
N/C
8.3%
4.1%
3.4%
2.9%
3.6%
2.9%
Revenue and income statement
In 2024, TSP DIFFUSION generates positive net income of 184 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 170 k€ -> 184 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
184 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.509%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.331%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.19
0.261
17.163
26.178
126.827
87.75
6.468
4.509
Financial autonomy
15.997
18.664
22.939
15.489
22.262
34.7
50.174
82.331
Repayment capacity
0.006
0.1
0.831
0.727
3.47
1.808
None
None
Cash flow / Revenue
4.535%
0.304%
2.485%
3.444%
4.115%
8.105%
None%
None%
Sector positioning
Debt ratio
4.512024
2021
2023
2024
Q1: 0.0
Med: 3.56
Q3: 36.34
Average-24 pts over 3 years
In 2024, the debt ratio of TSP DIFFUSION (4.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.33%2024
2021
2023
2024
Q1: 7.14%
Med: 36.48%
Q3: 62.14%
Excellent+24 pts over 3 years
In 2024, the financial autonomy of TSP DIFFUSION (82.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.81 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Average
In 2021, the repayment capacity of TSP DIFFUSION (1.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 946.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
946.65
Liquidity indicators evolution TSP DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
100.908
73.329
183.539
144.542
486.22
355.206
235.887
946.65
Interest coverage
116.096
34.365
78.275
0.649
14.426
1.811
None
None
Sector positioning
Liquidity ratio
946.652024
2021
2023
2024
Q1: 118.44
Med: 204.24
Q3: 388.71
Excellent
In 2024, the liquidity ratio of TSP DIFFUSION (946.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.81x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.0x
Excellent
In 2021, the interest coverage of TSP DIFFUSION (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TSP DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
3 362 526 €
2 006 401 €
437 114 €
1 301 481 €
262 784 €
438 054 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
1
3
0
0
Customer payment term (days)
136
56
25
70
31
10
0
0
Supplier payment term (days)
225
167
53
119
22
36
0
0
Positioning of TSP DIFFUSION in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 85 227€ to 290 408€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
85k€153k€290k€
153 121 €Range: 85 227€ - 290 408€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare TSP DIFFUSION with other companies in the same sector:
Yes, TSP DIFFUSION generated a net profit of 184 k€ in 2024.
Where is the headquarters of TSP DIFFUSION ?
The headquarters of TSP DIFFUSION is located in POISSY (78300), in the department Yvelines.
Where to find the tax return of TSP DIFFUSION ?
The tax return of TSP DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TSP DIFFUSION operate?
TSP DIFFUSION operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart