Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TSM WINDCAT : revenue, balance sheet and financial ratios

TSM WINDCAT is a French company founded 14 years ago, specialized in the sector Services auxiliaires des transports par eau. Based in ROUEN (76000), this company of category PME shows in 2023 a net income positive of 317 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TSM WINDCAT (SIREN 750025348)
Indicator 2023 2022 2021 2020
Revenue N/C N/C N/C N/C
Net income 316 882 € 211 588 € -79 760 € 3 448 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2023, TSM WINDCAT generates positive net income of 317 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 3 k€ -> 317 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

316 882 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2343%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2342.79%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

3.879%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

87.3%

Solvency indicators evolution
TSM WINDCAT

Sector positioning

Debt ratio
2342.79 2023
2021
2022
2023
Q1: 0.0
Med: 2.09
Q3: 35.2
Watch +75 pts over 3 years

In 2023, the debt ratio of TSM WINDCAT (2342.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
3.88% 2023
2021
2022
2023
Q1: 9.43%
Med: 39.44%
Q3: 62.91%
Watch

In 2023, the financial autonomy of TSM WINDCAT (3.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 237.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

237.3

Liquidity indicators evolution
TSM WINDCAT

Sector positioning

Liquidity ratio
237.3 2023
2021
2022
2023
Q1: 96.23
Med: 171.02
Q3: 357.32
Good +42 pts over 3 years

In 2023, the liquidity ratio of TSM WINDCAT (237.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of TSM WINDCAT in its sector

Comparison with sector Services auxiliaires des transports par eau

Valuation estimate

Based on 205 transactions of similar company sales (all years), the value of TSM WINDCAT is estimated at 245 004 € (range 90 145€ - 820 468€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
205 transactions
90k€ 245k€ 820k€
245 004 € Range: 90 145€ - 820 468€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
316 882 € × 0.8x = 245 004 €
Range: 90 146€ - 820 469€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services auxiliaires des transports par eau)

Compare TSM WINDCAT with other companies in the same sector:

Frequently asked questions about TSM WINDCAT

What is the revenue of TSM WINDCAT ?

The revenue of TSM WINDCAT is not publicly disclosed (confidential accounts filed with INPI).

Is TSM WINDCAT profitable?

Yes, TSM WINDCAT generated a net profit of 317 k€ in 2023.

Where is the headquarters of TSM WINDCAT ?

The headquarters of TSM WINDCAT is located in ROUEN (76000), in the department Seine-Maritime.

Where to find the tax return of TSM WINDCAT ?

The tax return of TSM WINDCAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TSM WINDCAT operate?

TSM WINDCAT operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.