Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TSM ISOLATION : revenue, balance sheet and financial ratios

TSM ISOLATION is a French company founded 5 years ago, specialized in the sector Travaux de plâtrerie. Based in LARONXE (54950), this company of category PME shows in 2022 a net income positive of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TSM ISOLATION (SIREN 889344552)
Indicator 2022 2021
Revenue N/C N/C
Net income 6 650 € 9 754 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, TSM ISOLATION generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 10 k€ -> 7 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 650 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1023%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1023.145%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.576%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

58.4%

Solvency indicators evolution
TSM ISOLATION

Sector positioning

Debt ratio
1023.14 2022
2021
2022
Q1: 1.08
Med: 20.47
Q3: 69.99
Watch

In 2022, the debt ratio of TSM ISOLATION (1023.14) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
5.58% 2022
2021
2022
Q1: 6.99%
Med: 28.3%
Q3: 49.55%
Average

In 2022, the financial autonomy of TSM ISOLATION (5.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 217.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

217.553

Liquidity indicators evolution
TSM ISOLATION

Sector positioning

Liquidity ratio
217.55 2022
2021
2022
Q1: 143.49
Med: 197.56
Q3: 284.85
Good +7 pts over 2 years

In 2022, the liquidity ratio of TSM ISOLATION (217.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of TSM ISOLATION in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 50 transactions of similar company sales in 2022, the value of TSM ISOLATION is estimated at 13 686 € (range 3 596€ - 43 850€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
50 tx
3k€ 13k€ 43k€
13 686 € Range: 3 596€ - 43 850€
NAF 4 année 2022 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
6 650 € × 2.1x = 13 687 €
Range: 3 596€ - 43 851€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare TSM ISOLATION with other companies in the same sector:

Frequently asked questions about TSM ISOLATION

What is the revenue of TSM ISOLATION ?

The revenue of TSM ISOLATION is not publicly disclosed (confidential accounts filed with INPI).

Is TSM ISOLATION profitable?

Yes, TSM ISOLATION generated a net profit of 7 k€ in 2022.

Where is the headquarters of TSM ISOLATION ?

The headquarters of TSM ISOLATION is located in LARONXE (54950), in the department Meurthe-et-Moselle.

Where to find the tax return of TSM ISOLATION ?

The tax return of TSM ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TSM ISOLATION operate?

TSM ISOLATION operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.