Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-03-01 (7 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: ECQUEVILLY (78920), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TS CONSTRUCTION : revenue, balance sheet and financial ratios
TS CONSTRUCTION is a French company
founded 7 years ago,
specialized in the sector Construction de maisons individuelles.
Based in ECQUEVILLY (78920),
this company of category PME
shows in 2025 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TS CONSTRUCTION (SIREN 848952073)
Indicator
2025
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
20 083 €
26 683 €
81 204 €
29 456 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, TS CONSTRUCTION generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 29 k€ -> 20 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 083 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.847%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.583%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2025
Debt ratio
56.976
37.753
52.275
28.847
Financial autonomy
31.149
26.317
20.94
20.583
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
28.852025
2022
2023
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Average+6 pts over 3 years
In 2025, the debt ratio of TS CONSTRUCTION (28.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.58%2025
2022
2023
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Average-26 pts over 3 years
In 2025, the financial autonomy of TS CONSTRUCTION (20.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.624
Liquidity indicators evolution TS CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2025
Liquidity ratio
174.634
139.157
124.401
122.624
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
122.622025
2022
2023
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Watch-11 pts over 3 years
In 2025, the liquidity ratio of TS CONSTRUCTION (122.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of TS CONSTRUCTION in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TS CONSTRUCTION is estimated at
49 851 €
(range 16 900€ - 160 758€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
16k€49k€160k€
49 851 €Range: 16 900€ - 160 758€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 083 €
×
2.5x
=49 852 €
Range: 16 900€ - 160 759€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare TS CONSTRUCTION with other companies in the same sector:
The revenue of TS CONSTRUCTION is not publicly disclosed (confidential accounts filed with INPI).
Is TS CONSTRUCTION profitable?
Yes, TS CONSTRUCTION generated a net profit of 20 k€ in 2025.
Where is the headquarters of TS CONSTRUCTION ?
The headquarters of TS CONSTRUCTION is located in ECQUEVILLY (78920), in the department Yvelines.
Where to find the tax return of TS CONSTRUCTION ?
The tax return of TS CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TS CONSTRUCTION operate?
TS CONSTRUCTION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart