Employees: NN (None)Legal category: 3120Size: NoneCreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: None (None), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRYVAN SPRL : revenue, balance sheet and financial ratios
TRYVAN SPRL is a French company
founded 10 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
this company of category PME
shows in 2018 a net income positive of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2018, TRYVAN SPRL generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-526 433 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.908%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.155%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.723
Solvency indicators evolution TRYVAN SPRL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
Debt ratio
176.908
Financial autonomy
0.155
Repayment capacity
1.723
Cash flow / Revenue
None%
Sector positioning
Debt ratio
176.912018
2018
Q1: 2.69
Med: 33.52
Q3: 173.26
Average
In 2018, the debt ratio of TRYVAN SPRL (176.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.15%2018
2018
Q1: 9.97%
Med: 39.26%
Q3: 66.44%
Average
In 2018, the financial autonomy of TRYVAN SPRL (0.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.72 years2018
2018
Q1: 0.0 years
Med: 0.56 years
Q3: 3.21 years
Average
In 2018, the repayment capacity of TRYVAN SPRL (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.126
Liquidity indicators evolution TRYVAN SPRL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
Liquidity ratio
0.0
Interest coverage
-13.126
Sector positioning
Liquidity ratio
0.02018
2018
Q1: 102.47
Med: 183.6
Q3: 330.35
Watch
In 2018, the liquidity ratio of TRYVAN SPRL (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-13.13x2018
2018
Q1: 0.0x
Med: 0.94x
Q3: 5.63x
Average
In 2018, the interest coverage of TRYVAN SPRL (-13.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of TRYVAN SPRL in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of TRYVAN SPRL is estimated at
202 875 €
(range 88 845€ - 671 672€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
138 transactions
88k€202k€671k€
202 875 €Range: 88 845€ - 671 672€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
83 012 €
×
2.4x
=202 875 €
Range: 88 846€ - 671 672€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare TRYVAN SPRL with other companies in the same sector:
The revenue of TRYVAN SPRL is not publicly disclosed (confidential accounts filed with INPI).
Is TRYVAN SPRL profitable?
Yes, TRYVAN SPRL generated a net profit of 83 k€ in 2018.
Where is the headquarters of TRYVAN SPRL ?
The headquarters of TRYVAN SPRL is located in address not disclosed.
Where to find the tax return of TRYVAN SPRL ?
The tax return of TRYVAN SPRL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRYVAN SPRL operate?
TRYVAN SPRL operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart