TRVS MANAGEMENT : revenue, balance sheet and financial ratios

TRVS MANAGEMENT is a French company founded 10 years ago, specialized in the sector Services administratifs combinés de bureau. Based in MARSEILLE 16EME (13016), this company of category PME shows in 2019 a revenue of 2 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRVS MANAGEMENT (SIREN 820881795)
Indicator 2024 2022 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C 1 667 € 2 585 € 2 208 €
Net income 112 921 € -1 406 € 97 853 € 97 236 € 94 768 € 98 328 € 108 212 € -39 953 €
EBITDA N/C -1 587 € -3 686 € -3 665 € -3 295 € -2 013 € 876 € -18 236 €
Net margin N/C N/C N/C N/C N/C 5898.5% 4186.2% -1809.5%

Revenue and income statement

In 2024, TRVS MANAGEMENT generates positive net income of 113 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

112 921 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.045%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

99.953%

Solvency indicators evolution
TRVS MANAGEMENT

Sector positioning

Debt ratio
0.04 2024
2022
2022
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Good -30 pts over 3 years

In 2024, the debt ratio of TRVS MANAGEMENT (0.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
99.95% 2024
2022
2022
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Excellent +7 pts over 3 years

In 2024, the financial autonomy of TRVS MANAGEMENT (100.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-218.6 years 2022
2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 3.18 years
Excellent -41 pts over 2 years

In 2022, the repayment capacity of TRVS MANAGEMENT (-218.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 114066.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

114066.667

Liquidity indicators evolution
TRVS MANAGEMENT

Sector positioning

Liquidity ratio
114066.67 2024
2022
2022
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Excellent +13 pts over 3 years

In 2024, the liquidity ratio of TRVS MANAGEMENT (114066.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-661.63x 2022
2022
2022
Q1: -14.33x
Med: 0.0x
Q3: 0.09x
Watch

In 2022, the interest coverage of TRVS MANAGEMENT (-661.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TRVS MANAGEMENT

Positioning of TRVS MANAGEMENT in its sector

Comparison with sector Services administratifs combinés de bureau

Valuation estimate

Based on 173 transactions of similar company sales (all years), the value of TRVS MANAGEMENT is estimated at 397 959 € (range 139 572€ - 1 076 333€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
173 transactions
139k€ 397k€ 1076k€
397 959 € Range: 139 572€ - 1 076 333€
NAF 5 all-time

Valuation method used

Net Income Multiple
112 921 € × 3.5x = 397 959 €
Range: 139 572€ - 1 076 334€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services administratifs combinés de bureau)

Compare TRVS MANAGEMENT with other companies in the same sector:

Frequently asked questions about TRVS MANAGEMENT

What is the revenue of TRVS MANAGEMENT ?

The revenue of TRVS MANAGEMENT in 2019 is 2 k€.

Is TRVS MANAGEMENT profitable?

Yes, TRVS MANAGEMENT generated a net profit of 113 k€ in 2024.

Where is the headquarters of TRVS MANAGEMENT ?

The headquarters of TRVS MANAGEMENT is located in MARSEILLE 16EME (13016), in the department Bouches-du-Rhone.

Where to find the tax return of TRVS MANAGEMENT ?

The tax return of TRVS MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRVS MANAGEMENT operate?

TRVS MANAGEMENT operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.