Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: SAINT-CERE (46400), Lot
TRUEL MACONNERIE - CONSTRUCTION & RENOVATION : revenue, balance sheet and financial ratios
TRUEL MACONNERIE - CONSTRUCTION & RENOVATION is a French company
founded 23 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SAINT-CERE (46400),
this company of category PME
shows in 2017 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRUEL MACONNERIE - CONSTRUCTION & RENOVATION (SIREN 447809088)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 476 314 €
1 434 553 €
Net income
49 337 €
26 644 €
92 128 €
-150 493 €
1 021 963 €
131 069 €
31 417 €
13 164 €
37 580 €
30 979 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
45 402 €
59 278 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.5%
2.2%
Revenue and income statement
In 2025, TRUEL MACONNERIE - CONSTRUCTION & RENOVATION generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 31 k€ -> 49 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 337 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.121%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.741%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRUEL MACONNERIE - CONSTRUCTION & RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
358.118
184.658
149.1
32.003
41.068
17.537
40.151
33.032
22.84
11.121
Financial autonomy
10.484
18.695
20.016
34.008
48.634
68.821
47.097
56.134
62.223
70.741
Repayment capacity
0.839
-0.449
None
None
None
None
None
None
None
None
Cash flow / Revenue
2.162%
-2.809%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.122025
2023
2024
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Good-24 pts over 3 years
In 2025, the debt ratio of TRUEL MACONNERIE - CONSTR... (11.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.74%2025
2023
2024
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Excellent
In 2025, the financial autonomy of TRUEL MACONNERIE - CONSTR... (70.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 302.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
302.989
Liquidity indicators evolution TRUEL MACONNERIE - CONSTRUCTION & RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
71.63
67.953
72.606
76.434
176.3
366.599
154.858
229.497
252.051
302.989
Interest coverage
43.935
44.031
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
302.992025
2023
2024
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Good+11 pts over 3 years
In 2025, the liquidity ratio of TRUEL MACONNERIE - CONSTR... (302.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRUEL MACONNERIE - CONSTRUCTION & RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
206 848 €
186 931 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
13
0
0
0
0
0
0
0
0
Customer payment term (days)
86
49
0
0
0
0
0
0
0
0
Supplier payment term (days)
52
50
0
0
0
0
0
0
0
0
Positioning of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 44 722€ to 519 843€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
44k€132k€519k€
132 939 €Range: 44 722€ - 519 843€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare TRUEL MACONNERIE - CONSTRUCTION & RENOVATION with other companies in the same sector:
Frequently asked questions about TRUEL MACONNERIE - CONSTRUCTION & RENOVATION
What is the revenue of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION ?
The revenue of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION in 2017 is 1.5 M€.
Is TRUEL MACONNERIE - CONSTRUCTION & RENOVATION profitable?
Yes, TRUEL MACONNERIE - CONSTRUCTION & RENOVATION generated a net profit of 49 k€ in 2025.
Where is the headquarters of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION ?
The headquarters of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION is located in SAINT-CERE (46400), in the department Lot.
Where to find the tax return of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION ?
The tax return of TRUEL MACONNERIE - CONSTRUCTION & RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRUEL MACONNERIE - CONSTRUCTION & RENOVATION operate?
TRUEL MACONNERIE - CONSTRUCTION & RENOVATION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart