Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-29 (11 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CLERMONT-CREANS (72200), Sarthe
TRUDELLE MICKAEL : revenue, balance sheet and financial ratios
TRUDELLE MICKAEL is a French company
founded 11 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CLERMONT-CREANS (72200),
this company of category PME
shows in 2021 a revenue of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRUDELLE MICKAEL (SIREN 804038347)
Indicator
2025
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
879 079 €
905 284 €
611 715 €
302 413 €
Net income
73 798 €
17 495 €
68 626 €
8 827 €
66 460 €
38 397 €
24 430 €
EBITDA
N/C
N/C
N/C
54 092 €
93 865 €
52 586 €
57 332 €
Net margin
N/C
N/C
N/C
1.0%
7.3%
6.3%
8.1%
Revenue and income statement
In 2025, TRUDELLE MICKAEL generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 24 k€ -> 74 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 798 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.743%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.294%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2025
Debt ratio
352.761
233.635
179.56
164.523
78.907
106.538
51.743
Financial autonomy
18.888
23.149
25.079
30.976
38.266
35.935
44.294
Repayment capacity
2.954
7.586
4.588
6.496
None
None
None
Cash flow / Revenue
16.851%
6.065%
8.082%
5.63%
None%
None%
None%
Sector positioning
Debt ratio
51.742025
2022
2023
2025
Q1: 11.0
Med: 32.22
Q3: 73.11
Average
In 2025, the debt ratio of TRUDELLE MICKAEL (51.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.29%2025
2022
2023
2025
Q1: 28.78%
Med: 44.65%
Q3: 59.14%
Average
In 2025, the financial autonomy of TRUDELLE MICKAEL (44.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.903
Liquidity indicators evolution TRUDELLE MICKAEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2025
Liquidity ratio
396.522
248.974
207.768
337.516
213.841
217.613
198.903
Interest coverage
6.651
3.451
2.895
5.006
None
None
None
Sector positioning
Liquidity ratio
198.92025
2022
2023
2025
Q1: 152.54
Med: 210.95
Q3: 308.83
Average-10 pts over 3 years
In 2025, the liquidity ratio of TRUDELLE MICKAEL (198.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRUDELLE MICKAEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2025
Operating WCR
82 244 €
148 457 €
161 430 €
211 779 €
0 €
0 €
0 €
Inventory turnover (days)
1
6
8
8
0
0
0
Customer payment term (days)
101
90
92
74
0
0
0
Supplier payment term (days)
16
49
35
30
0
0
0
Positioning of TRUDELLE MICKAEL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of TRUDELLE MICKAEL is estimated at
259 431 €
(range 72 372€ - 726 232€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
72k€259k€726k€
259 431 €Range: 72 372€ - 726 232€
NAF 5 all-time
Valuation method used
Net Income Multiple
73 798 €
×
3.5x
=259 432 €
Range: 72 372€ - 726 232€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRUDELLE MICKAEL with other companies in the same sector:
The revenue of TRUDELLE MICKAEL in 2021 is 879 k€.
Is TRUDELLE MICKAEL profitable?
Yes, TRUDELLE MICKAEL generated a net profit of 74 k€ in 2025.
Where is the headquarters of TRUDELLE MICKAEL ?
The headquarters of TRUDELLE MICKAEL is located in CLERMONT-CREANS (72200), in the department Sarthe.
Where to find the tax return of TRUDELLE MICKAEL ?
The tax return of TRUDELLE MICKAEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRUDELLE MICKAEL operate?
TRUDELLE MICKAEL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart