TRUCKS AND FREIGHT IMMO : revenue, balance sheet and financial ratios

TRUCKS AND FREIGHT IMMO is a French company founded 7 years ago, specialized in the sector Promotion immobilière de bureaux. Based in LYON (69007), this company of category ETI shows in 2025 a revenue of 53.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRUCKS AND FREIGHT IMMO (SIREN 843941410)
Indicator 2025 2024 2023 2022 2021 2020
Revenue 53 423 437 € 4 479 817 € 22 535 526 € 4 622 868 € 5 824 320 € N/C
Net income 10 219 249 € 399 806 € 3 035 671 € 46 572 € 1 913 483 € 1 662 380 €
EBITDA 9 905 219 € 2 851 218 € 5 038 614 € 1 501 348 € 2 806 846 € N/C
Net margin 19.1% 8.9% 13.5% 1.0% 32.9% N/C

Revenue and income statement

In 2025, TRUCKS AND FREIGHT IMMO achieves revenue of 53.4 M€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +74.0%. Vs 2024, growth of +1093% (4.5 M€ -> 53.4 M€). After deducting consumption (27.2 M€), gross margin stands at 26.3 M€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9.9 M€, representing 18.5% of revenue. Warning negative scissor effect: despite revenue change (+1093%), EBITDA varies by +247%, reducing margin by 45.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10.2 M€, i.e. 19.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

53 423 437 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

26 267 349 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

9 905 219 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

10 177 103 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 219 249 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

18.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 18.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

82.778%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

18.62%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
TRUCKS AND FREIGHT IMMO

Sector positioning

Debt ratio
0.0 2025
2023
2024
2025
Q1: 0.0
Med: 2.83
Q3: 43.13
Excellent -51 pts over 3 years

In 2025, the debt ratio of TRUCKS AND FREIGHT IMMO (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
82.78% 2025
2023
2024
2025
Q1: 4.4%
Med: 31.62%
Q3: 64.79%
Excellent +55 pts over 3 years

In 2025, the financial autonomy of TRUCKS AND FREIGHT IMMO (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2025
2023
2024
2025
Q1: -0.76 years
Med: 0.0 years
Q3: 0.3 years
Good -25 pts over 3 years

In 2025, the repayment capacity of TRUCKS AND FREIGHT IMMO (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 620.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

620.078

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

1.544

Liquidity indicators evolution
TRUCKS AND FREIGHT IMMO

Sector positioning

Liquidity ratio
620.08 2025
2023
2024
2025
Q1: 152.53
Med: 335.73
Q3: 608.28
Excellent +35 pts over 3 years

In 2025, the liquidity ratio of TRUCKS AND FREIGHT IMMO (620.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.54x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.72x
Good -11 pts over 3 years

In 2025, the interest coverage of TRUCKS AND FREIGHT IMMO (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 57 days of the operating cycle (retail model). Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 80 days of revenue, i.e. 11.9 M€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

11 858 400 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

3 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

60 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

59 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

80 j

WCR and payment terms evolution
TRUCKS AND FREIGHT IMMO

Positioning of TRUCKS AND FREIGHT IMMO in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of TRUCKS AND FREIGHT IMMO is estimated at 14 253 017 € (range 5 155 434€ - 39 347 971€). With an EBITDA of 9 905 219€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
80 tx
5155k€ 14253k€ 39347k€
14 253 017 € Range: 5 155 434€ - 39 347 971€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
9 905 219 € × 1.0x
Estimation 9 938 566 €
4 104 121€ - 30 227 593€
Revenue Multiple 30%
53 423 437 € × 0.28x
Estimation 14 945 809 €
5 374 348€ - 36 758 338€
Net Income Multiple 20%
10 219 249 € × 2.3x
Estimation 23 999 957 €
7 455 347€ - 66 033 367€
How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare TRUCKS AND FREIGHT IMMO with other companies in the same sector:

Frequently asked questions about TRUCKS AND FREIGHT IMMO

What is the revenue of TRUCKS AND FREIGHT IMMO ?

The revenue of TRUCKS AND FREIGHT IMMO in 2025 is 53.4 M€.

Is TRUCKS AND FREIGHT IMMO profitable?

Yes, TRUCKS AND FREIGHT IMMO generated a net profit of 10.2 M€ in 2025.

Where is the headquarters of TRUCKS AND FREIGHT IMMO ?

The headquarters of TRUCKS AND FREIGHT IMMO is located in LYON (69007), in the department Rhone.

Where to find the tax return of TRUCKS AND FREIGHT IMMO ?

The tax return of TRUCKS AND FREIGHT IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRUCKS AND FREIGHT IMMO operate?

TRUCKS AND FREIGHT IMMO operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.