Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-10-21 (6 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: SURVILLIERS (95470), Val-d'Oise
TRUCK AND WHEEL EXPRESS FRANCE : revenue, balance sheet and financial ratios
TRUCK AND WHEEL EXPRESS FRANCE is a French company
founded 6 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in SURVILLIERS (95470),
this company of category PME
shows in 2024 a revenue of 897 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRUCK AND WHEEL EXPRESS FRANCE (SIREN 879285237)
Indicator
2024
2023
2022
2021
2020
Revenue
897 153 €
846 062 €
704 355 €
707 676 €
1 293 610 €
Net income
32 397 €
34 357 €
31 380 €
37 635 €
643 223 €
EBITDA
42 746 €
27 106 €
34 588 €
52 154 €
906 461 €
Net margin
3.6%
4.1%
4.5%
5.3%
49.7%
Revenue and income statement
In 2024, TRUCK AND WHEEL EXPRESS FRANCE achieves revenue of 897 k€. Revenue is declining over the period 2020-2024 (CAGR: -8.7%). Vs 2023: +6%. After deducting consumption (9 k€), gross margin stands at 888 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 43 k€, representing 4.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 32 k€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
897 153 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
887 926 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
42 746 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
42 676 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 397 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.294%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.192%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.327%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.22
Solvency indicators evolution TRUCK AND WHEEL EXPRESS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.176
0.018
0.027
0.0
8.294
Financial autonomy
40.162
75.461
71.866
74.214
64.192
Repayment capacity
0.002
0.003
0.008
0.0
2.22
Cash flow / Revenue
49.723%
5.288%
3.769%
2.02%
3.327%
Sector positioning
Debt ratio
8.292024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Good+18 pts over 3 years
In 2024, the debt ratio of TRUCK AND WHEEL EXPRESS F... (8.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.19%2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Excellent
In 2024, the financial autonomy of TRUCK AND WHEEL EXPRESS F... (64.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.78 years
Watch+48 pts over 3 years
In 2024, the repayment capacity of TRUCK AND WHEEL EXPRESS F... (2.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 327.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
327.988
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.598
Liquidity indicators evolution TRUCK AND WHEEL EXPRESS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
167.315
407.746
355.69
387.811
327.988
Interest coverage
0.024
1.818
1.952
0.0
1.598
Sector positioning
Liquidity ratio
327.992024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Excellent
In 2024, the liquidity ratio of TRUCK AND WHEEL EXPRESS F... (327.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 6.22x
Good-9 pts over 3 years
In 2024, the interest coverage of TRUCK AND WHEEL EXPRESS F... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 353 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 155 days. The gap of 198 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 364 days of revenue, i.e. 908 k€ to permanently finance. Over 2020-2024, WCR increased by +33%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
908 242 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
353 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
155 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
364 j
WCR and payment terms evolution TRUCK AND WHEEL EXPRESS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
680 348 €
671 868 €
694 424 €
722 258 €
908 242 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
360
255
365
309
353
Supplier payment term (days)
82
89
164
88
155
Positioning of TRUCK AND WHEEL EXPRESS FRANCE in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of TRUCK AND WHEEL EXPRESS FRANCE is estimated at
68 153 €
(range 37 453€ - 172 883€).
With an EBITDA of 42 746€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
37k€68k€172k€
68 153 €Range: 37 453€ - 172 883€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
42 746 €×1.0x
Estimation43 447 €
19 202€ - 102 685€
Revenue Multiple30%
897 153 €×0.14x
Estimation128 977 €
83 461€ - 308 587€
Net Income Multiple20%
32 397 €×1.2x
Estimation38 686 €
14 069€ - 144 822€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare TRUCK AND WHEEL EXPRESS FRANCE with other companies in the same sector:
Frequently asked questions about TRUCK AND WHEEL EXPRESS FRANCE
What is the revenue of TRUCK AND WHEEL EXPRESS FRANCE ?
The revenue of TRUCK AND WHEEL EXPRESS FRANCE in 2024 is 897 k€.
Is TRUCK AND WHEEL EXPRESS FRANCE profitable?
Yes, TRUCK AND WHEEL EXPRESS FRANCE generated a net profit of 32 k€ in 2024.
Where is the headquarters of TRUCK AND WHEEL EXPRESS FRANCE ?
The headquarters of TRUCK AND WHEEL EXPRESS FRANCE is located in SURVILLIERS (95470), in the department Val-d'Oise.
Where to find the tax return of TRUCK AND WHEEL EXPRESS FRANCE ?
The tax return of TRUCK AND WHEEL EXPRESS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRUCK AND WHEEL EXPRESS FRANCE operate?
TRUCK AND WHEEL EXPRESS FRANCE operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart