TRUCHIDIM : revenue, balance sheet and financial ratios

TRUCHIDIM is a French company founded 38 years ago, specialized in the sector Hypermarchés. Based in TRUCHTERSHEIM (67370), this company of category PME shows in 2022 a revenue of 47.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRUCHIDIM (SIREN 343172227)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue 47 118 267 € 48 947 234 € 46 673 654 € 46 726 988 € 47 123 851 € 46 717 408 € 45 933 231 €
Net income 573 791 € 2 164 019 € 917 811 € 1 050 134 € 801 305 € 1 177 742 € 1 195 267 €
EBITDA 1 727 022 € 2 716 756 € 2 431 683 € 1 838 044 € 2 399 566 € 2 478 419 € 2 733 346 €
Net margin 1.2% 4.4% 2.0% 2.2% 1.7% 2.5% 2.6%

Revenue and income statement

In 2022, TRUCHIDIM achieves revenue of 47.1 M€. Revenue is growing positively over 7 years (CAGR: +0.4%). Slight decline of -4% vs 2021. After deducting consumption (34.6 M€), gross margin stands at 12.5 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 3.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 574 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

47 118 267 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

12 475 196 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 727 022 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 205 490 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

573 791 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

3.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

50.572%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.721%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.031%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.936

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.6%

Solvency indicators evolution
TRUCHIDIM

Sector positioning

Debt ratio
50.57 2022
2020
2021
2022
Q1: 21.07
Med: 60.68
Q3: 132.11
Good +19 pts over 3 years

In 2022, the debt ratio of TRUCHIDIM (50.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
52.72% 2022
2020
2021
2022
Q1: 20.97%
Med: 36.06%
Q3: 48.5%
Excellent

In 2022, the financial autonomy of TRUCHIDIM (52.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.94 years 2022
2020
2021
2022
Q1: 0.96 years
Med: 2.25 years
Q3: 4.41 years
Average +33 pts over 3 years

In 2022, the repayment capacity of TRUCHIDIM (2.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 233.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 60.6x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

233.32

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

60.566

Liquidity indicators evolution
TRUCHIDIM

Sector positioning

Liquidity ratio
233.32 2022
2020
2021
2022
Q1: 115.9
Med: 145.46
Q3: 184.79
Excellent

In 2022, the liquidity ratio of TRUCHIDIM (233.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
60.57x 2022
2020
2021
2022
Q1: 0.78x
Med: 2.33x
Q3: 5.66x
Excellent

In 2022, the interest coverage of TRUCHIDIM (60.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 26 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 32 days of revenue, i.e. 4.2 M€ to permanently finance. Over 2016-2022, WCR increased by +69%, requiring additional financing.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 227 922 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

30 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

26 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

32 j

WCR and payment terms evolution
TRUCHIDIM

Positioning of TRUCHIDIM in its sector

Comparison with sector Hypermarchés

Valuation estimate

Based on 265 transactions of similar company sales in 2022, the value of TRUCHIDIM is estimated at 9 434 932 € (range 5 289 247€ - 16 300 223€). With an EBITDA of 1 727 022€, the sector multiple of 5.8x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
265 transactions
5289k€ 9434k€ 16300k€
9 434 932 € Range: 5 289 247€ - 16 300 223€
NAF 5 année 2022

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 727 022 € × 5.8x
Estimation 10 039 466 €
5 399 349€ - 17 818 669€
Revenue Multiple 30%
47 118 267 € × 0.25x
Estimation 11 617 630 €
7 408 254€ - 17 812 125€
Net Income Multiple 20%
573 791 € × 8.1x
Estimation 4 649 554 €
1 835 483€ - 10 236 258€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hypermarchés)

Compare TRUCHIDIM with other companies in the same sector:

Frequently asked questions about TRUCHIDIM

What is the revenue of TRUCHIDIM ?

The revenue of TRUCHIDIM in 2022 is 47.1 M€.

Is TRUCHIDIM profitable?

Yes, TRUCHIDIM generated a net profit of 574 k€ in 2022.

Where is the headquarters of TRUCHIDIM ?

The headquarters of TRUCHIDIM is located in TRUCHTERSHEIM (67370), in the department Bas-Rhin.

Where to find the tax return of TRUCHIDIM ?

The tax return of TRUCHIDIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRUCHIDIM operate?

TRUCHIDIM operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.