Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-12 (9 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-PAUL (97434), La Reunion
TROPIC APPART'HOTEL INVEST : revenue, balance sheet and financial ratios
TROPIC APPART'HOTEL INVEST is a French company
founded 9 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-PAUL (97434),
this company of category PME
shows in 2020 a revenue of 944 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TROPIC APPART'HOTEL INVEST (SIREN 829256221)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
944 307 €
N/C
1 306 646 €
649 666 €
Net income
331 647 €
234 267 €
230 623 €
46 127 €
213 761 €
206 722 €
66 965 €
EBITDA
N/C
N/C
N/C
312 826 €
N/C
511 347 €
204 941 €
Net margin
N/C
N/C
N/C
4.9%
N/C
15.8%
10.3%
Revenue and income statement
In 2024, TROPIC APPART'HOTEL INVEST generates positive net income of 332 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 67 k€ -> 332 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
331 647 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.913%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.547%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
642.347
454.094
334.109
340.377
268.465
185.455
140.913
Financial autonomy
13.013
17.158
22.064
21.637
25.902
33.469
39.547
Repayment capacity
28.221
10.177
None
16.502
None
None
None
Cash flow / Revenue
23.361%
29.834%
None%
24.761%
None%
None%
None%
Sector positioning
Debt ratio
140.912024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of TROPIC APPART'HOTEL INVEST (140.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.55%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+8 pts over 3 years
In 2024, the financial autonomy of TROPIC APPART'HOTEL INVEST (39.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
190.367
185.765
210.103
233.344
292.219
229.068
153.118
Interest coverage
27.95
20.011
None
24.448
None
None
None
Sector positioning
Liquidity ratio
153.122024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-16 pts over 3 years
In 2024, the liquidity ratio of TROPIC APPART'HOTEL INVEST (153.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TROPIC APPART'HOTEL INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
15 241 €
-43 786 €
0 €
-57 980 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
51
24
0
35
0
0
0
Supplier payment term (days)
61
47
0
57
0
0
0
Positioning of TROPIC APPART'HOTEL INVEST in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of TROPIC APPART'HOTEL INVEST is estimated at
1 358 034 €
(range 709 781€ - 2 992 789€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
709k€1358k€2992k€
1 358 034 €Range: 709 781€ - 2 992 789€
NAF 5 année 2024
Valuation method used
Net Income Multiple
331 647 €
×
4.1x
=1 358 034 €
Range: 709 782€ - 2 992 790€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare TROPIC APPART'HOTEL INVEST with other companies in the same sector:
Frequently asked questions about TROPIC APPART'HOTEL INVEST
What is the revenue of TROPIC APPART'HOTEL INVEST ?
The revenue of TROPIC APPART'HOTEL INVEST in 2020 is 944 k€.
Is TROPIC APPART'HOTEL INVEST profitable?
Yes, TROPIC APPART'HOTEL INVEST generated a net profit of 332 k€ in 2024.
Where is the headquarters of TROPIC APPART'HOTEL INVEST ?
The headquarters of TROPIC APPART'HOTEL INVEST is located in SAINT-PAUL (97434), in the department La Reunion.
Where to find the tax return of TROPIC APPART'HOTEL INVEST ?
The tax return of TROPIC APPART'HOTEL INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TROPIC APPART'HOTEL INVEST operate?
TROPIC APPART'HOTEL INVEST operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart