Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: BOLLENE (84500), Vaucluse
TROPHEES BATIVINCE : revenue, balance sheet and financial ratios
TROPHEES BATIVINCE is a French company
founded 12 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in BOLLENE (84500),
this company of category PME
shows in 2022 a revenue of 87 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TROPHEES BATIVINCE (SIREN 797607892)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
87 175 €
N/C
N/C
N/C
90 370 €
83 051 €
70 037 €
Net income
11 780 €
10 624 €
8 029 €
13 761 €
7 404 €
10 371 €
10 052 €
8 761 €
1 857 €
EBITDA
N/C
N/C
9 321 €
N/C
N/C
N/C
15 840 €
13 234 €
4 640 €
Net margin
N/C
N/C
9.2%
N/C
N/C
N/C
11.1%
10.5%
2.7%
Revenue and income statement
In 2024, TROPHEES BATIVINCE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 780 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.851%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.089%
Solvency indicators evolution TROPHEES BATIVINCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.02
15.271
6.769
9.552
24.414
17.397
12.957
8.255
41.851
Financial autonomy
35.443
49.263
59.565
63.296
61.083
67.141
68.575
72.08
53.089
Repayment capacity
1.261
0.328
0.19
None
None
None
1.145
None
None
Cash flow / Revenue
3.898%
11.795%
12.251%
None%
None%
None%
9.176%
None%
None%
Sector positioning
Debt ratio
41.852024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average+27 pts over 3 years
In 2024, the debt ratio of TROPHEES BATIVINCE (41.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.09%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good-5 pts over 3 years
In 2024, the financial autonomy of TROPHEES BATIVINCE (53.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.15 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of TROPHEES BATIVINCE (1.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TROPHEES BATIVINCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 741 €
15 646 €
23 801 €
0 €
0 €
0 €
48 698 €
0 €
0 €
Inventory turnover (days)
50
29
13
0
0
0
12
0
0
Customer payment term (days)
3
5
15
0
0
0
47
0
0
Supplier payment term (days)
53
51
42
0
0
0
35
0
0
Positioning of TROPHEES BATIVINCE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of TROPHEES BATIVINCE is estimated at
28 702 €
(range 13 521€ - 89 034€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
13k€28k€89k€
28 702 €Range: 13 521€ - 89 034€
NAF 5 année 2024
Valuation method used
Net Income Multiple
11 780 €
×
2.4x
=28 702 €
Range: 13 522€ - 89 034€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare TROPHEES BATIVINCE with other companies in the same sector:
Frequently asked questions about TROPHEES BATIVINCE
What is the revenue of TROPHEES BATIVINCE ?
The revenue of TROPHEES BATIVINCE in 2022 is 87 k€.
Is TROPHEES BATIVINCE profitable?
Yes, TROPHEES BATIVINCE generated a net profit of 12 k€ in 2024.
Where is the headquarters of TROPHEES BATIVINCE ?
The headquarters of TROPHEES BATIVINCE is located in BOLLENE (84500), in the department Vaucluse.
Where to find the tax return of TROPHEES BATIVINCE ?
The tax return of TROPHEES BATIVINCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TROPHEES BATIVINCE operate?
TROPHEES BATIVINCE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart