Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-12-04 (24 years)Status: ActiveBusiness sector: Fabrication de colorants et de pigmentsLocation: THANN (68800), Haut-Rhin
TRONOX FRANCE SAS : revenue, balance sheet and financial ratios
TRONOX FRANCE SAS is a French company
founded 24 years ago,
specialized in the sector Fabrication de colorants et de pigments.
Based in THANN (68800),
this company of category ETI
shows in 2024 a revenue of 140.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRONOX FRANCE SAS (SIREN 440140309)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
140 042 417 €
139 067 510 €
170 846 079 €
139 225 759 €
131 715 297 €
142 193 613 €
153 325 477 €
147 691 588 €
112 590 236 €
103 282 657 €
Net income
14 246 612 €
11 978 411 €
26 452 732 €
19 138 575 €
16 428 598 €
25 775 126 €
38 543 701 €
32 286 870 €
3 367 408 €
3 251 500 €
EBITDA
19 936 799 €
18 349 494 €
35 513 079 €
26 647 987 €
23 687 574 €
33 899 562 €
49 053 871 €
35 894 611 €
7 377 459 €
5 996 335 €
Net margin
10.2%
8.6%
15.5%
13.7%
12.5%
18.1%
25.1%
21.9%
3.0%
3.1%
Revenue and income statement
In 2024, TRONOX FRANCE SAS achieves revenue of 140.0 M€. Revenue is growing positively over 10 years (CAGR: +3.4%). Vs 2023: +1%. After deducting consumption (50.2 M€), gross margin stands at 89.8 M€, i.e. a rate of 64%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 19.9 M€, representing 14.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14.2 M€, i.e. 10.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
140 042 417 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
89 826 865 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 936 799 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
14 649 339 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 246 612 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.206%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.841%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.595%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.094
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.076
2.56
1.474
1.414
1.516
1.515
1.661
1.658
1.73
1.206
Financial autonomy
76.939
77.085
77.962
76.862
80.927
79.453
76.132
74.575
79.08
77.841
Repayment capacity
1.24
0.336
0.067
0.055
0.081
0.104
0.1
0.083
0.137
0.094
Cash flow / Revenue
8.172%
8.974%
24.599%
28.422%
21.125%
16.662%
18.259%
18.774%
13.238%
13.595%
Sector positioning
Debt ratio
1.212024
2022
2023
2024
Q1: 0.0
Med: 3.1
Q3: 19.68
Good+8 pts over 3 years
In 2024, the debt ratio of TRONOX FRANCE SAS (1.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.84%2024
2022
2023
2024
Q1: 22.63%
Med: 64.8%
Q3: 77.65%
Excellent
In 2024, the financial autonomy of TRONOX FRANCE SAS (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 1.58 years
Good+9 pts over 3 years
In 2024, the repayment capacity of TRONOX FRANCE SAS (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 295.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
295.262
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.486
Liquidity indicators evolution TRONOX FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
324.196
219.823
194.81
177.481
257.679
255.709
207.436
221.471
294.817
295.262
Interest coverage
32.918
15.558
4.141
0.965
0.788
3.019
0.965
2.049
2.24
1.486
Sector positioning
Liquidity ratio
295.262024
2022
2023
2024
Q1: 208.75
Med: 390.1
Q3: 530.05
Average
In 2024, the liquidity ratio of TRONOX FRANCE SAS (295.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.49x2024
2022
2023
2024
Q1: 0.02x
Med: 3.44x
Q3: 11.94x
Average-16 pts over 3 years
In 2024, the interest coverage of TRONOX FRANCE SAS (1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 207 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 236 days of revenue, i.e. 91.7 M€ to permanently finance. Over 2015-2024, WCR increased by +41%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
91 687 171 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
207 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
236 j
WCR and payment terms evolution TRONOX FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
65 188 915 €
50 600 304 €
55 165 762 €
61 419 120 €
59 532 200 €
62 531 837 €
62 643 238 €
84 375 753 €
78 132 299 €
91 687 171 €
Inventory turnover (days)
182
108
98
118
133
145
132
145
182
207
Customer payment term (days)
55
72
54
43
39
45
56
49
39
49
Supplier payment term (days)
72
105
89
112
74
85
102
89
71
73
Positioning of TRONOX FRANCE SAS in its sector
Comparison with sector Fabrication de colorants et de pigments
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of TRONOX FRANCE SAS is estimated at
12 378 102 €
(range 5 588 969€ - 36 938 701€).
With an EBITDA of 19 936 799€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
5588k€12378k€36938k€
12 378 102 €Range: 5 588 969€ - 36 938 701€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
19 936 799 €×0.6x
Estimation12 461 013 €
3 775 116€ - 28 735 484€
Revenue Multiple30%
140 042 417 €×0.11x
Estimation15 382 853 €
10 038 620€ - 34 998 297€
Net Income Multiple20%
14 246 612 €×0.5x
Estimation7 663 701 €
3 449 125€ - 60 357 349€
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de colorants et de pigments)
Compare TRONOX FRANCE SAS with other companies in the same sector:
Frequently asked questions about TRONOX FRANCE SAS
What is the revenue of TRONOX FRANCE SAS ?
The revenue of TRONOX FRANCE SAS in 2024 is 140.0 M€.
Is TRONOX FRANCE SAS profitable?
Yes, TRONOX FRANCE SAS generated a net profit of 14.2 M€ in 2024.
Where is the headquarters of TRONOX FRANCE SAS ?
The headquarters of TRONOX FRANCE SAS is located in THANN (68800), in the department Haut-Rhin.
Where to find the tax return of TRONOX FRANCE SAS ?
The tax return of TRONOX FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRONOX FRANCE SAS operate?
TRONOX FRANCE SAS operates in the sector Fabrication de colorants et de pigments (NAF code 20.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart