Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TRIVIGAZ VERT : revenue, balance sheet and financial ratios

TRIVIGAZ VERT is a French company founded 6 years ago, specialized in the sector Production de combustibles gazeux. Based in SAINT-TRIVIER-DE-COURTES (01560), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRIVIGAZ VERT (SIREN 851244541)
Indicator 2025 2024 2023 2022
Revenue N/C N/C N/C 1 419 758 €
Net income 277 303 € 328 865 € 300 214 € 386 663 €
EBITDA N/C N/C N/C 813 972 €
Net margin N/C N/C N/C 27.2%

Revenue and income statement

In 2025, TRIVIGAZ VERT generates positive net income of 277 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 387 k€ -> 277 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

277 303 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 283%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

282.737%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.035%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

78.0%

Solvency indicators evolution
TRIVIGAZ VERT

Sector positioning

Debt ratio
282.74 2025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Good -9 pts over 3 years

In 2025, the debt ratio of TRIVIGAZ VERT (282.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
25.04% 2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Good -8 pts over 3 years

In 2025, the financial autonomy of TRIVIGAZ VERT (25.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 488.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

487.999

Liquidity indicators evolution
TRIVIGAZ VERT

Sector positioning

Liquidity ratio
488.0 2025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Excellent

In 2025, the liquidity ratio of TRIVIGAZ VERT (488.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TRIVIGAZ VERT

Positioning of TRIVIGAZ VERT in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of TRIVIGAZ VERT is estimated at 768 045 € (range 162 235€ - 2 797 334€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
162k€ 768k€ 2797k€
768 045 € Range: 162 235€ - 2 797 334€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
277 303 € × 2.8x = 768 046 €
Range: 162 236€ - 2 797 334€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare TRIVIGAZ VERT with other companies in the same sector:

Frequently asked questions about TRIVIGAZ VERT

What is the revenue of TRIVIGAZ VERT ?

The revenue of TRIVIGAZ VERT in 2022 is 1.4 M€.

Is TRIVIGAZ VERT profitable?

Yes, TRIVIGAZ VERT generated a net profit of 277 k€ in 2025.

Where is the headquarters of TRIVIGAZ VERT ?

The headquarters of TRIVIGAZ VERT is located in SAINT-TRIVIER-DE-COURTES (01560), in the department Ain.

Where to find the tax return of TRIVIGAZ VERT ?

The tax return of TRIVIGAZ VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRIVIGAZ VERT operate?

TRIVIGAZ VERT operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.