Employees: 32 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: OBERNAI (67210), Bas-Rhin
TRIUMPH INTERNATIONAL S A : revenue, balance sheet and financial ratios
TRIUMPH INTERNATIONAL S A is a French company
founded 56 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in OBERNAI (67210),
this company of category ETI
shows in 2024 a revenue of 55.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIUMPH INTERNATIONAL S A (SIREN 668500622)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
55 754 421 €
60 078 566 €
62 854 061 €
70 300 022 €
58 388 169 €
74 745 985 €
76 072 394 €
77 942 342 €
259 041 601 €
Net income
1 444 962 €
1 200 724 €
1 187 313 €
515 076 €
-802 540 €
537 236 €
984 436 €
1 735 935 €
4 637 205 €
EBITDA
3 152 085 €
2 806 578 €
2 566 482 €
2 823 269 €
2 538 878 €
2 901 669 €
2 368 089 €
1 949 536 €
2 646 092 €
Net margin
2.6%
2.0%
1.9%
0.7%
-1.4%
0.7%
1.3%
2.2%
1.8%
Revenue and income statement
In 2024, TRIUMPH INTERNATIONAL S A achieves revenue of 55.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -17.5%). Slight decline of -7% vs 2023. After deducting consumption (22.1 M€), gross margin stands at 33.6 M€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.2 M€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
55 754 421 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 632 890 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 152 085 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 251 452 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 444 962 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.361%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.955%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.871%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.948
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRIUMPH INTERNATIONAL S A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
28.776
28.846
23.967
16.927
10.361
Financial autonomy
23.408
54.714
53.876
52.597
45.665
45.201
53.684
56.794
59.955
Repayment capacity
0.0
0.0
0.0
0.0
2.917
3.393
2.438
1.448
0.948
Cash flow / Revenue
0.204%
0.641%
2.447%
3.14%
3.834%
2.844%
3.885%
4.909%
4.871%
Sector positioning
Debt ratio
10.362024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Average-6 pts over 3 years
In 2024, the debt ratio of TRIUMPH INTERNATIONAL S A (10.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.95%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Excellent
In 2024, the financial autonomy of TRIUMPH INTERNATIONAL S A (60.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.95 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Average-8 pts over 3 years
In 2024, the repayment capacity of TRIUMPH INTERNATIONAL S A (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.75
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.472
Liquidity indicators evolution TRIUMPH INTERNATIONAL S A
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.406
167.251
139.244
147.29
199.722
204.336
255.617
258.516
267.75
Interest coverage
49.561
10.196
9.03
6.847
7.52
14.549
9.779
14.463
11.472
Sector positioning
Liquidity ratio
267.752024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Excellent
In 2024, the liquidity ratio of TRIUMPH INTERNATIONAL S A (267.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.47x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Excellent
In 2024, the interest coverage of TRIUMPH INTERNATIONAL S A (11.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 19 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 102 days of revenue, i.e. 15.8 M€ to permanently finance. Notable WCR improvement over the period (-81%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 790 210 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
19 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution TRIUMPH INTERNATIONAL S A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
84 784 316 €
14 049 887 €
9 452 756 €
13 241 251 €
20 368 129 €
17 435 811 €
18 954 899 €
18 701 256 €
15 790 210 €
Inventory turnover (days)
7
13
15
16
18
14
16
21
19
Customer payment term (days)
110
43
62
52
32
10
12
33
10
Supplier payment term (days)
124
63
46
65
89
83
51
53
40
Positioning of TRIUMPH INTERNATIONAL S A in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 1 907 795€ to 3 290 964€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1907k€2356k€3290k€
2 356 686 €Range: 1 907 795€ - 3 290 964€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare TRIUMPH INTERNATIONAL S A with other companies in the same sector:
Frequently asked questions about TRIUMPH INTERNATIONAL S A
What is the revenue of TRIUMPH INTERNATIONAL S A ?
The revenue of TRIUMPH INTERNATIONAL S A in 2024 is 55.8 M€.
Is TRIUMPH INTERNATIONAL S A profitable?
Yes, TRIUMPH INTERNATIONAL S A generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of TRIUMPH INTERNATIONAL S A ?
The headquarters of TRIUMPH INTERNATIONAL S A is located in OBERNAI (67210), in the department Bas-Rhin.
Where to find the tax return of TRIUMPH INTERNATIONAL S A ?
The tax return of TRIUMPH INTERNATIONAL S A is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIUMPH INTERNATIONAL S A operate?
TRIUMPH INTERNATIONAL S A operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart