SIREN : 508116084
TRIPOTO is a French company founded 17 years ago, specialized in the sector Activités des sociétés holding. Based in BRISON-SAINT-INNOCENT (73100), this company of category PME shows in 2022 a revenue of 70 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 70 000 € | N/C | N/C | N/C | 50 000 € | N/C | N/C |
| Net income | 51 723 € | -6 812 € | -126 109 € | -2 049 € | 44 773 € | -3 195 € | -2 630 € |
| EBITDA | 57 124 € | -12 667 € | -9 564 € | -10 588 € | 44 711 € | -3 226 € | -2 780 € |
| Net margin | 73.9% | N/C | N/C | N/C | 89.5% | N/C | N/C |
In 2022, TRIPOTO achieves revenue of 70 k€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +8.8%. After deducting consumption (0 €), gross margin stands at 70 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 57 k€, representing 81.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 73.9% of revenue. This profit can be retained or distributed to shareholders.
70 000 €
70 000 €
57 124 €
62 174 €
51 723 €
81.6%
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 66.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
74.465%
54.847%
66.677%
5.383
In 2022, the debt ratio of TRIPOTO (74.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of TRIPOTO (54.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of TRIPOTO (5.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 369.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
369.284
0.0
In 2022, the liquidity ratio of TRIPOTO (369.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of TRIPOTO (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 360 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The gap of 318 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 311 days of revenue, i.e. 60 k€ to permanently finance.
60 388 €
360 j
42 j
0 j
311 j
Based on 70 transactions of similar company sales
in 2022,
the value of TRIPOTO is estimated at
121 516 €
(range 54 157€ - 330 496€).
With an EBITDA of 57 124€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.67x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare TRIPOTO with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of TRIPOTO in 2022 is 70 k€.
Yes, TRIPOTO generated a net profit of 52 k€ in 2022.
The headquarters of TRIPOTO is located in BRISON-SAINT-INNOCENT (73100), in the department Savoie.
The tax return of TRIPOTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
TRIPOTO operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.