Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-06-11 (11 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: PARIS (75005), Paris
TRIONETT ENVIRONNEMENT : revenue, balance sheet and financial ratios
TRIONETT ENVIRONNEMENT is a French company
founded 11 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in PARIS (75005),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIONETT ENVIRONNEMENT (SIREN 803012640)
Indicator
2023
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 179 514 €
921 433 €
Net income
581 412 €
405 509 €
537 489 €
382 066 €
164 692 €
107 776 €
EBITDA
N/C
N/C
N/C
N/C
249 805 €
148 522 €
Net margin
N/C
N/C
N/C
N/C
14.0%
11.7%
Revenue and income statement
In 2023, TRIONETT ENVIRONNEMENT generates positive net income of 581 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 108 k€ -> 581 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
581 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.329%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.227%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
Debt ratio
3.427
3.712
2.584
2.084
0.489
21.329
Financial autonomy
46.015
52.027
55.155
48.092
28.685
41.227
Repayment capacity
0.05
0.044
None
None
None
None
Cash flow / Revenue
12.826%
16.466%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.332023
2020
2021
2023
Q1: 0.0
Med: 14.7
Q3: 60.01
Average+26 pts over 3 years
In 2023, the debt ratio of TRIONETT ENVIRONNEMENT (21.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.23%2023
2020
2021
2023
Q1: 7.85%
Med: 29.36%
Q3: 52.46%
Good-11 pts over 3 years
In 2023, the financial autonomy of TRIONETT ENVIRONNEMENT (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2023
Liquidity ratio
167.938
199.466
220.979
190.667
137.116
192.552
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
192.552023
2020
2021
2023
Q1: 117.91
Med: 174.07
Q3: 267.43
Good
In 2023, the liquidity ratio of TRIONETT ENVIRONNEMENT (192.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRIONETT ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
Operating WCR
42 690 €
75 878 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
63
60
0
0
0
0
Supplier payment term (days)
48
52
0
0
0
0
Positioning of TRIONETT ENVIRONNEMENT in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of TRIONETT ENVIRONNEMENT is estimated at
1 941 215 €
(range 762 288€ - 3 670 201€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
762k€1941k€3670k€
1 941 215 €Range: 762 288€ - 3 670 201€
NAF 5 all-time
Valuation method used
Net Income Multiple
581 412 €
×
3.3x
=1 941 216 €
Range: 762 288€ - 3 670 202€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare TRIONETT ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about TRIONETT ENVIRONNEMENT
What is the revenue of TRIONETT ENVIRONNEMENT ?
The revenue of TRIONETT ENVIRONNEMENT in 2017 is 1.2 M€.
Is TRIONETT ENVIRONNEMENT profitable?
Yes, TRIONETT ENVIRONNEMENT generated a net profit of 581 k€ in 2023.
Where is the headquarters of TRIONETT ENVIRONNEMENT ?
The headquarters of TRIONETT ENVIRONNEMENT is located in PARIS (75005), in the department Paris.
Where to find the tax return of TRIONETT ENVIRONNEMENT ?
The tax return of TRIONETT ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIONETT ENVIRONNEMENT operate?
TRIONETT ENVIRONNEMENT operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart