Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ROISSARD (38650), Isere
TRIEVES TRAVAUX : revenue, balance sheet and financial ratios
TRIEVES TRAVAUX is a French company
founded 20 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ROISSARD (38650),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIEVES TRAVAUX (SIREN 483779138)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 864 083 €
N/C
N/C
N/C
N/C
N/C
1 798 973 €
Net income
110 779 €
23 208 €
10 077 €
463 €
30 694 €
77 946 €
65 627 €
58 894 €
13 429 €
EBITDA
N/C
N/C
129 911 €
N/C
N/C
N/C
N/C
N/C
74 263 €
Net margin
N/C
N/C
0.4%
N/C
N/C
N/C
N/C
N/C
0.7%
Revenue and income statement
In 2024, TRIEVES TRAVAUX generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.879%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.928%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
39.153
20.623
17.195
45.006
114.83
123.129
95.232
79.579
83.879
Financial autonomy
53.611
50.389
49.993
39.547
31.391
35.146
37.087
38.166
23.928
Repayment capacity
5.355
None
None
None
None
None
6.821
None
None
Cash flow / Revenue
2.36%
None%
None%
None%
None%
None%
3.828%
None%
None%
Sector positioning
Debt ratio
83.882024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average+6 pts over 3 years
In 2024, the debt ratio of TRIEVES TRAVAUX (83.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.93%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Average-21 pts over 3 years
In 2024, the financial autonomy of TRIEVES TRAVAUX (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.82 years2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.66 years
Average
In 2022, the repayment capacity of TRIEVES TRAVAUX (6.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.492
Liquidity indicators evolution TRIEVES TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
267.723
205.79
215.975
187.816
259.801
315.061
257.265
231.704
152.492
Interest coverage
7.577
None
None
None
None
None
5.652
None
None
Sector positioning
Liquidity ratio
152.492024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Average-37 pts over 3 years
In 2024, the liquidity ratio of TRIEVES TRAVAUX (152.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.65x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.24x
Excellent
In 2022, the interest coverage of TRIEVES TRAVAUX (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRIEVES TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
453 179 €
0 €
0 €
0 €
0 €
0 €
408 619 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
0
13
0
0
Customer payment term (days)
72
0
0
0
0
0
47
0
0
Supplier payment term (days)
33
0
0
0
0
0
61
0
0
Positioning of TRIEVES TRAVAUX in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 77 874€ to 1 517 186€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
77k€245k€1517k€
245 588 €Range: 77 874€ - 1 517 186€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRIEVES TRAVAUX with other companies in the same sector:
Yes, TRIEVES TRAVAUX generated a net profit of 111 k€ in 2024.
Where is the headquarters of TRIEVES TRAVAUX ?
The headquarters of TRIEVES TRAVAUX is located in ROISSARD (38650), in the department Isere.
Where to find the tax return of TRIEVES TRAVAUX ?
The tax return of TRIEVES TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIEVES TRAVAUX operate?
TRIEVES TRAVAUX operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart