Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: LEZARDRIEUX (22740), Cotes-d'Armor
TRIEUX MARINE : revenue, balance sheet and financial ratios
TRIEUX MARINE is a French company
founded 53 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in LEZARDRIEUX (22740),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIEUX MARINE (SIREN 780144374)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
2 647 607 €
N/C
N/C
N/C
N/C
2 722 897 €
2 284 043 €
2 416 112 €
2 140 507 €
Net income
17 384 €
17 537 €
19 679 €
-39 713 €
10 694 €
-63 783 €
14 617 €
10 655 €
8 219 €
1 536 €
-60 059 €
EBITDA
N/C
N/C
50 357 €
N/C
N/C
N/C
N/C
86 127 €
65 313 €
45 733 €
47 931 €
Net margin
N/C
N/C
0.7%
N/C
N/C
N/C
N/C
0.4%
0.4%
0.1%
-2.8%
Revenue and income statement
In 2024, TRIEUX MARINE generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 384 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.12%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.66%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
113.157
102.958
139.373
134.856
91.159
140.764
217.392
251.832
247.039
155.005
124.12
Financial autonomy
23.63
23.287
17.916
24.305
22.076
18.776
19.716
14.931
16.358
18.417
25.66
Repayment capacity
-13.653
10.131
5.678
9.5
None
None
None
None
18.516
None
None
Cash flow / Revenue
-0.809%
0.865%
1.727%
1.52%
None%
None%
None%
None%
0.785%
None%
None%
Sector positioning
Debt ratio
124.122024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average
In 2024, the debt ratio of TRIEUX MARINE (124.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.66%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average+9 pts over 3 years
In 2024, the financial autonomy of TRIEUX MARINE (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
18.52 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Watch
In 2022, the repayment capacity of TRIEUX MARINE (18.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.823
Liquidity indicators evolution TRIEUX MARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.483
136.671
128.448
195.368
119.599
120.858
170.639
144.966
151.54
154.062
176.823
Interest coverage
37.089
35.552
24.135
15.31
None
None
None
None
32.347
None
None
Sector positioning
Liquidity ratio
176.822024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Average+6 pts over 3 years
In 2024, the liquidity ratio of TRIEUX MARINE (176.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
32.35x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Excellent
In 2022, the interest coverage of TRIEUX MARINE (32.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRIEUX MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
818 594 €
808 649 €
1 107 030 €
692 378 €
0 €
0 €
0 €
0 €
1 027 960 €
0 €
0 €
Inventory turnover (days)
135
125
141
101
0
0
0
0
133
0
0
Customer payment term (days)
23
20
65
16
0
0
0
0
14
0
0
Supplier payment term (days)
82
75
112
35
0
0
0
0
70
0
0
Positioning of TRIEUX MARINE in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 18 215€ to 188 943€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
18k€78k€188k€
78 457 €Range: 18 215€ - 188 943€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare TRIEUX MARINE with other companies in the same sector:
Yes, TRIEUX MARINE generated a net profit of 17 k€ in 2024.
Where is the headquarters of TRIEUX MARINE ?
The headquarters of TRIEUX MARINE is located in LEZARDRIEUX (22740), in the department Cotes-d'Armor.
Where to find the tax return of TRIEUX MARINE ?
The tax return of TRIEUX MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIEUX MARINE operate?
TRIEUX MARINE operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart