Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: MOREE (41160), Loir-et-Cher
TRIANGLE MOBILIER : revenue, balance sheet and financial ratios
TRIANGLE MOBILIER is a French company
founded 14 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in MOREE (41160),
this company of category PME
shows in 2024 a revenue of 15.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIANGLE MOBILIER (SIREN 538730086)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
15 022 108 €
15 496 802 €
15 004 386 €
13 191 932 €
8 432 083 €
7 829 264 €
N/C
N/C
N/C
4 517 293 €
Net income
2 151 392 €
2 032 159 €
2 195 577 €
1 456 216 €
621 077 €
259 963 €
103 048 €
113 624 €
7 493 €
23 782 €
EBITDA
2 391 601 €
2 542 215 €
2 941 977 €
2 076 611 €
710 447 €
661 222 €
N/C
N/C
N/C
46 804 €
Net margin
14.3%
13.1%
14.6%
11.0%
7.4%
3.3%
N/C
N/C
N/C
0.5%
Revenue and income statement
In 2024, TRIANGLE MOBILIER achieves revenue of 15.0 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +14.3%. Slight decline of -3% vs 2023. After deducting consumption (5.7 M€), gross margin stands at 9.3 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 15.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 14.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 022 108 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 345 143 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 391 601 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 868 300 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 151 392 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.705%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.352%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.156%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.982
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.024
257.289
222.663
169.713
96.782
126.041
55.789
32.421
14.896
29.705
Financial autonomy
16.351
13.019
17.382
21.692
30.378
27.457
38.287
47.897
58.029
56.352
Repayment capacity
0.002
None
None
None
2.231
4.314
1.112
0.611
0.382
0.982
Cash flow / Revenue
1.083%
None%
None%
None%
5.683%
5.472%
11.278%
14.702%
11.936%
11.156%
Sector positioning
Debt ratio
29.72024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Average+7 pts over 3 years
In 2024, the debt ratio of TRIANGLE MOBILIER (29.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.35%2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Good
In 2024, the financial autonomy of TRIANGLE MOBILIER (56.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.98 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.62 years
Q3: 1.88 years
Average+15 pts over 3 years
In 2024, the repayment capacity of TRIANGLE MOBILIER (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 360.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
360.063
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.125
Liquidity indicators evolution TRIANGLE MOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.348
167.36
184.517
191.291
206.547
249.883
239.647
258.908
287.857
360.063
Interest coverage
1.128
None
None
None
1.867
1.43
0.525
0.237
0.229
0.125
Sector positioning
Liquidity ratio
360.062024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of TRIANGLE MOBILIER (360.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.12x2024
2022
2023
2024
Q1: 0.0x
Med: 1.04x
Q3: 6.42x
Average
In 2024, the interest coverage of TRIANGLE MOBILIER (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. The company must finance 21 days of gap between collections and payments. Inventory turnover is 41 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 123 days of revenue, i.e. 5.1 M€ to permanently finance. Over 2015-2024, WCR increased by +167%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 125 693 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
41 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
123 j
WCR and payment terms evolution TRIANGLE MOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 919 217 €
0 €
0 €
0 €
1 682 665 €
1 962 146 €
2 943 912 €
3 526 781 €
4 530 490 €
5 125 693 €
Inventory turnover (days)
60
0
0
0
51
42
45
42
45
41
Customer payment term (days)
95
0
0
0
48
77
52
59
65
83
Supplier payment term (days)
188
0
0
0
49
60
76
67
57
62
Positioning of TRIANGLE MOBILIER in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 2 232 378€ to 17 494 092€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2232k€7185k€17494k€
7 185 223 €Range: 2 232 378€ - 17 494 092€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare TRIANGLE MOBILIER with other companies in the same sector:
Frequently asked questions about TRIANGLE MOBILIER
What is the revenue of TRIANGLE MOBILIER ?
The revenue of TRIANGLE MOBILIER in 2024 is 15.0 M€.
Is TRIANGLE MOBILIER profitable?
Yes, TRIANGLE MOBILIER generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of TRIANGLE MOBILIER ?
The headquarters of TRIANGLE MOBILIER is located in MOREE (41160), in the department Loir-et-Cher.
Where to find the tax return of TRIANGLE MOBILIER ?
The tax return of TRIANGLE MOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIANGLE MOBILIER operate?
TRIANGLE MOBILIER operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart