Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-09-04 (19 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: MONTGERMONT (35760), Ille-et-Vilaine
TRIANGLE 218 : revenue, balance sheet and financial ratios
TRIANGLE 218 is a French company
founded 19 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in MONTGERMONT (35760),
this company of category ETI
shows in 2024 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIANGLE 218 (SIREN 491538047)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 425 256 €
6 231 857 €
5 755 274 €
5 668 446 €
4 956 586 €
7 163 494 €
8 408 897 €
6 911 057 €
4 945 085 €
Net income
23 206 €
69 029 €
117 337 €
154 529 €
147 537 €
141 926 €
298 769 €
306 199 €
241 966 €
EBITDA
-48 231 €
68 385 €
101 705 €
218 249 €
202 596 €
159 769 €
244 081 €
280 962 €
271 084 €
Net margin
0.4%
1.1%
2.0%
2.7%
3.0%
2.0%
3.6%
4.4%
4.9%
Revenue and income statement
In 2024, TRIANGLE 218 achieves revenue of 5.4 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Significant drop of -13% vs 2023. After deducting consumption (0 €), gross margin stands at 5.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -48 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 425 256 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 425 256 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-48 231 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
19 769 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 206 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.818%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.428%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.629%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.574
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.071
27.083
35.916
21.023
48.58
1.539
2.662
1.273
3.818
Financial autonomy
32.662
37.43
36.132
40.887
30.196
38.301
41.026
41.444
29.428
Repayment capacity
1.811
0.831
1.545
2.578
2.257
0.0
0.0
0.474
-0.574
Cash flow / Revenue
4.253%
4.568%
2.978%
1.391%
2.669%
2.478%
1.52%
0.427%
-0.629%
Sector positioning
Debt ratio
3.822024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average+6 pts over 3 years
In 2024, the debt ratio of TRIANGLE 218 (3.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.43%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good-15 pts over 3 years
In 2024, the financial autonomy of TRIANGLE 218 (29.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent
In 2024, the repayment capacity of TRIANGLE 218 (-0.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.014
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-46.729
Liquidity indicators evolution TRIANGLE 218
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
187.007
179.703
186.023
190.267
172.696
155.506
163.264
167.195
140.014
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.355
49.542
-46.729
Sector positioning
Liquidity ratio
140.012024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good-6 pts over 3 years
In 2024, the liquidity ratio of TRIANGLE 218 (140.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-46.73x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Average-29 pts over 3 years
In 2024, the interest coverage of TRIANGLE 218 (-46.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 91 days of the operating cycle (retail model). Overall, WCR represents 50 days of revenue, i.e. 754 k€ to permanently finance. Notable WCR improvement over the period (-36%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
754 056 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
50 j
WCR and payment terms evolution TRIANGLE 218
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 170 452 €
1 529 140 €
1 681 359 €
1 842 451 €
990 326 €
869 086 €
1 049 820 €
1 185 735 €
754 056 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
51
66
52
54
51
51
20
25
31
Supplier payment term (days)
200
132
89
139
74
76
93
114
122
Positioning of TRIANGLE 218 in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of TRIANGLE 218 is estimated at
267 589 €
(range 205 157€ - 492 404€).
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
205k€267k€492k€
267 589 €Range: 205 157€ - 492 404€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 425 256 €×0.08x
Estimation417 379 €
327 558€ - 746 161€
Net Income Multiple20%
23 206 €×1.8x
Estimation42 906 €
21 558€ - 111 770€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare TRIANGLE 218 with other companies in the same sector:
Yes, TRIANGLE 218 generated a net profit of 23 k€ in 2024.
Where is the headquarters of TRIANGLE 218 ?
The headquarters of TRIANGLE 218 is located in MONTGERMONT (35760), in the department Ille-et-Vilaine.
Where to find the tax return of TRIANGLE 218 ?
The tax return of TRIANGLE 218 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIANGLE 218 operate?
TRIANGLE 218 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart