Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1992-01-02 (34 years)Status: ActiveBusiness sector: Traitement et élimination des déchets dangereuxLocation: ETAMPES (91150), Essonne
TRIADIS SERVICES : revenue, balance sheet and financial ratios
TRIADIS SERVICES is a French company
founded 34 years ago,
specialized in the sector Traitement et élimination des déchets dangereux.
Based in ETAMPES (91150),
this company of category ETI
shows in 2024 a revenue of 75.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIADIS SERVICES (SIREN 384545281)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
75 321 808 €
70 380 703 €
65 632 548 €
59 675 730 €
55 624 264 €
60 482 625 €
46 624 456 €
46 624 456 €
44 438 065 €
Net income
2 711 021 €
2 636 976 €
3 609 418 €
3 300 854 €
843 048 €
-1 932 532 €
-3 697 293 €
-3 697 293 €
-4 641 796 €
EBITDA
4 402 375 €
4 876 291 €
5 482 301 €
5 541 411 €
1 981 856 €
-11 786 648 €
94 045 210 €
8 507 361 €
82 698 874 €
Net margin
3.6%
3.7%
5.5%
5.5%
1.5%
-3.2%
-7.9%
-7.9%
-10.4%
Revenue and income statement
In 2024, TRIADIS SERVICES achieves revenue of 75.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2023: +7%. After deducting consumption (3.1 M€), gross margin stands at 72.2 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.4 M€, representing 5.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.7 M€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
75 321 808 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
72 179 876 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 402 375 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 439 563 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 711 021 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.396%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.685%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.147%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.361
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
-136.384
130.951
153.824
30.935
10.574
10.132
12.396
Financial autonomy
13.092
-10.786
-10.786
6.003
10.733
22.662
32.201
31.165
30.685
Repayment capacity
0.0
0.0
-0.618
-1.201
2.689
0.367
0.242
0.266
0.361
Cash flow / Revenue
-18.693%
-7.345%
-12.016%
-3.179%
2.652%
8.516%
6.87%
6.084%
5.147%
Sector positioning
Debt ratio
12.42024
2022
2023
2024
Q1: 0.0
Med: 9.66
Q3: 59.93
Average+8 pts over 3 years
In 2024, the debt ratio of TRIADIS SERVICES (12.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.68%2024
2022
2023
2024
Q1: 18.26%
Med: 34.27%
Q3: 52.66%
Average-7 pts over 3 years
In 2024, the financial autonomy of TRIADIS SERVICES (30.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.36 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 1.69 years
Average
In 2024, the repayment capacity of TRIADIS SERVICES (0.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.2x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.756
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.184
Liquidity indicators evolution TRIADIS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
-0.188
68.915
74.912
87.299
101.657
107.938
119.388
114.323
113.756
Interest coverage
-0.272
3.406
-0.308
-1.115
6.781
1.23
0.597
2.949
2.184
Sector positioning
Liquidity ratio
113.762024
2022
2023
2024
Q1: 104.77
Med: 131.67
Q3: 211.48
Average
In 2024, the liquidity ratio of TRIADIS SERVICES (113.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.18x2024
2022
2023
2024
Q1: 0.0x
Med: 2.18x
Q3: 11.13x
Good
In 2024, the interest coverage of TRIADIS SERVICES (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 93 days of revenue, i.e. 19.4 M€ to permanently finance. Over 2016-2024, WCR increased by +308%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 444 325 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
93 j
WCR and payment terms evolution TRIADIS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-9 344 881 €
3 710 374 €
4 919 813 €
15 789 594 €
11 556 497 €
13 508 795 €
16 871 503 €
17 918 223 €
19 444 325 €
Inventory turnover (days)
0
7
8
6
6
7
6
6
5
Customer payment term (days)
74
80
89
81
69
69
79
89
73
Supplier payment term (days)
-81
90
-90
95
85
88
84
85
86
Positioning of TRIADIS SERVICES in its sector
Comparison with sector Traitement et élimination des déchets dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (48 transactions).
This range of 4 228 298€ to 19 940 112€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4228k€6987k€19940k€
6 987 627 €Range: 4 228 298€ - 19 940 112€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 48 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets dangereux)
Compare TRIADIS SERVICES with other companies in the same sector:
The revenue of TRIADIS SERVICES in 2024 is 75.3 M€.
Is TRIADIS SERVICES profitable?
Yes, TRIADIS SERVICES generated a net profit of 2.7 M€ in 2024.
Where is the headquarters of TRIADIS SERVICES ?
The headquarters of TRIADIS SERVICES is located in ETAMPES (91150), in the department Essonne.
Where to find the tax return of TRIADIS SERVICES ?
The tax return of TRIADIS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIADIS SERVICES operate?
TRIADIS SERVICES operates in the sector Traitement et élimination des déchets dangereux (NAF code 38.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart