TRIADE AVENIR RHONE ALPES is a French company
founded 18 years ago,
specialized in the sector Démantèlement d'épaves.
Based in CHASSIEU (69680),
this company of category GE
shows in 2024 a revenue of -68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRIADE AVENIR RHONE ALPES (SIREN 501737779)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
-67 900 €
141 421 €
614 580 €
1 000 212 €
746 961 €
891 739 €
1 071 132 €
952 844 €
797 048 €
Net income
59 271 €
-177 593 €
1 259 €
19 656 €
18 525 €
20 278 €
51 418 €
42 256 €
61 021 €
EBITDA
49 637 €
-213 199 €
188 970 €
21 487 €
78 734 €
51 196 €
95 138 €
60 722 €
49 058 €
Net margin
-87.3%
-125.6%
0.2%
2.0%
2.5%
2.3%
4.8%
4.4%
7.7%
Revenue and income statement
In 2024, TRIADE AVENIR RHONE ALPES generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 59 k€.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-67 900 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
57 418 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
49 637 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
48 959 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 271 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-66.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.412%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.088%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-80.686%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.376
1.089
0.727
0.57
0.583
0.565
0.244
0.456
0.412
Financial autonomy
25.071
45.105
42.713
50.299
45.486
40.687
42.501
43.23
93.088
Repayment capacity
0.074
0.036
0.023
0.037
0.028
0.125
0.004
-0.004
0.015
Cash flow / Revenue
5.597%
5.775%
7.025%
4.435%
8.199%
1.415%
27.129%
-123.304%
-80.686%
Sector positioning
Debt ratio
0.412024
2022
2023
2024
Q1: 8.59
Med: 23.89
Q3: 79.87
Excellent+10 pts over 3 years
In 2024, the debt ratio of TRIADE AVENIR RHONE ALPES (0.41) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.09%2024
2022
2023
2024
Q1: 29.61%
Med: 51.55%
Q3: 68.34%
Excellent+47 pts over 3 years
In 2024, the financial autonomy of TRIADE AVENIR RHONE ALPES (93.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.63 years
Q3: 1.92 years
Good
In 2024, the repayment capacity of TRIADE AVENIR RHONE ALPES (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9177.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9177.919
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.522
167.601
173.858
214.695
215.416
185.738
187.329
187.701
9177.919
Interest coverage
-0.096
0.0
0.048
0.018
1.155
0.0
0.003
-0.003
0.01
Sector positioning
Liquidity ratio
9177.922024
2022
2023
2024
Q1: 143.9
Med: 236.8
Q3: 341.09
Excellent+60 pts over 3 years
In 2024, the liquidity ratio of TRIADE AVENIR RHONE ALPES (9177.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 3.97x
Average
In 2024, the interest coverage of TRIADE AVENIR RHONE ALPES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-1256 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
236 881 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-1 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1256 j
WCR and payment terms evolution TRIADE AVENIR RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
276 671 €
319 489 €
479 417 €
469 510 €
596 643 €
775 124 €
712 888 €
361 438 €
236 881 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
47
61
41
127
82
99
30
-52
Supplier payment term (days)
88
74
100
83
138
151
272
503
-1
Positioning of TRIADE AVENIR RHONE ALPES in its sector
Comparison with sector Démantèlement d'épaves
Valuation estimate
Based on 89 transactions of similar company sales
(all years),
the value of TRIADE AVENIR RHONE ALPES is estimated at
69 601 €
(range 13 223€ - 232 200€).
With an EBITDA of 49 637€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
89 tx
13k€69k€232k€
69 601 €Range: 13 223€ - 232 200€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
49 637 €×1.0x
Estimation50 448 €
10 554€ - 135 576€
Net Income Multiple20%
59 271 €×2.0x
Estimation117 485 €
19 897€ - 473 764€
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Démantèlement d'épaves)
Compare TRIADE AVENIR RHONE ALPES with other companies in the same sector:
Frequently asked questions about TRIADE AVENIR RHONE ALPES
What is the revenue of TRIADE AVENIR RHONE ALPES ?
The revenue of TRIADE AVENIR RHONE ALPES in 2024 is -68 k€.
Is TRIADE AVENIR RHONE ALPES profitable?
Yes, TRIADE AVENIR RHONE ALPES generated a net profit of 59 k€ in 2024.
Where is the headquarters of TRIADE AVENIR RHONE ALPES ?
The headquarters of TRIADE AVENIR RHONE ALPES is located in CHASSIEU (69680), in the department Rhone.
Where to find the tax return of TRIADE AVENIR RHONE ALPES ?
The tax return of TRIADE AVENIR RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRIADE AVENIR RHONE ALPES operate?
TRIADE AVENIR RHONE ALPES operates in the sector Démantèlement d'épaves (NAF code 38.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart