Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2007-05-04 (19 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: TOULOUSE (31200), Haute-Garonne
TRESUM ACCUEIL : revenue, balance sheet and financial ratios
TRESUM ACCUEIL is a French company
founded 19 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in TOULOUSE (31200),
this company of category GE
shows in 2023 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRESUM ACCUEIL (SIREN 499466308)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
20 103 €
48 294 €
8 853 400 €
995 398 €
663 119 €
6 393 728 €
19 405 399 €
19 164 183 €
Net income
552 520 €
708 235 €
-699 €
803 854 €
1 511 915 €
-1 531 963 €
638 448 €
1 058 259 €
487 168 €
EBITDA
-83 263 €
-11 713 €
29 837 €
-432 807 €
-24 606 €
222 609 €
342 057 €
1 747 708 €
727 588 €
Net margin
N/C
3523.0%
-1.4%
9.1%
151.9%
-231.0%
10.0%
5.5%
2.5%
Revenue and income statement
In 2024, TRESUM ACCUEIL generates positive net income of 553 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 487 k€ -> 553 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-83 263 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-326 840 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
552 520 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.985%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution TRESUM ACCUEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1402.563
867.345
607.372
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
5.963
8.704
12.553
13.265
19.839
19.954
33.107
78.906
67.985
Repayment capacity
70.893
28.855
39.567
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
2.542%
5.453%
9.986%
123.685%
203.559%
18.152%
603.506%
3870.905%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Good+6 pts over 3 years
In 2024, the debt ratio of TRESUM ACCUEIL (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.98%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of TRESUM ACCUEIL (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Good
In 2024, the repayment capacity of TRESUM ACCUEIL (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.892
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRESUM ACCUEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
960.851
552.705
676.122
64.975
59.515
74.937
45.97
237.967
102.892
Interest coverage
0.0
9.178
9.027
123.761
0.0
0.0
108.774
-162.324
0.0
Sector positioning
Liquidity ratio
102.892024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Watch+14 pts over 3 years
In 2024, the liquidity ratio of TRESUM ACCUEIL (102.89) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Good-25 pts over 3 years
In 2024, the interest coverage of TRESUM ACCUEIL (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. Excellent situation: suppliers finance 99 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
99 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRESUM ACCUEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
35 746 376 €
29 072 781 €
14 476 167 €
-6 299 458 €
-6 651 677 €
-8 413 297 €
-8 514 614 €
247 021 €
0 €
Inventory turnover (days)
497
227
442
4959
3505
143
28949
70965
0
Customer payment term (days)
143
284
292
105
2
311
0
0
0
Supplier payment term (days)
114
33
79
28
120
15
175
270
99
Positioning of TRESUM ACCUEIL in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of TRESUM ACCUEIL is estimated at
1 297 595 €
(range 403 085€ - 3 570 199€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
403k€1297k€3570k€
1 297 595 €Range: 403 085€ - 3 570 199€
NAF 5 all-time
Valuation method used
Net Income Multiple
552 520 €
×
2.3x
=1 297 596 €
Range: 403 085€ - 3 570 199€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare TRESUM ACCUEIL with other companies in the same sector:
Yes, TRESUM ACCUEIL generated a net profit of 553 k€ in 2024.
Where is the headquarters of TRESUM ACCUEIL ?
The headquarters of TRESUM ACCUEIL is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of TRESUM ACCUEIL ?
The tax return of TRESUM ACCUEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRESUM ACCUEIL operate?
TRESUM ACCUEIL operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart