Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1987-12-01 (38 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: PERPIGNAN (66000), Pyrenees-Orientales
TRESSOL CHABRIER : revenue, balance sheet and financial ratios
TRESSOL CHABRIER is a French company
founded 38 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in PERPIGNAN (66000),
this company of category ETI
shows in 2024 a revenue of 42.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRESSOL CHABRIER (SIREN 343260675)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 047 235 €
52 139 528 €
54 364 894 €
59 210 645 €
51 939 476 €
61 164 716 €
51 504 237 €
47 780 073 €
50 774 324 €
Net income
-717 222 €
-452 150 €
489 946 €
622 781 €
376 204 €
487 974 €
658 578 €
532 458 €
600 450 €
EBITDA
-148 370 €
-563 233 €
391 036 €
553 783 €
222 069 €
558 362 €
529 860 €
760 992 €
633 789 €
Net margin
-1.7%
-0.9%
0.9%
1.1%
0.7%
0.8%
1.3%
1.1%
1.2%
Revenue and income statement
In 2024, TRESSOL CHABRIER achieves revenue of 42.0 M€. Activity remains stable over the period (CAGR: -2.3%). Significant drop of -19% vs 2023. After deducting consumption (33.8 M€), gross margin stands at 8.2 M€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -148 k€, representing -0.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -717 k€ (-1.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 047 235 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 208 929 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-148 370 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-533 993 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-717 222 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.787%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.417%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.807%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.745
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.056
58.032
103.727
84.162
144.656
178.977
103.864
178.924
208.787
Financial autonomy
23.098
24.644
19.824
17.671
20.467
15.831
18.009
16.977
9.417
Repayment capacity
7.135
4.321
4.712
11.154
-435.6
-34.02
27.433
-6.229
-8.745
Cash flow / Revenue
0.756%
1.143%
0.753%
0.508%
-0.027%
-0.365%
0.286%
-1.634%
-0.807%
Sector positioning
Debt ratio
208.792024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average+12 pts over 3 years
In 2024, the debt ratio of TRESSOL CHABRIER (208.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.42%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average-6 pts over 3 years
In 2024, the financial autonomy of TRESSOL CHABRIER (9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.74 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TRESSOL CHABRIER (-8.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.035
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-144.19
Liquidity indicators evolution TRESSOL CHABRIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.552
169.025
137.66
145.809
202.924
180.613
159.567
186.525
136.035
Interest coverage
4.496
1.993
-1.016
10.81
14.101
9.887
17.717
-38.264
-144.19
Sector positioning
Liquidity ratio
136.032024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average-8 pts over 3 years
In 2024, the liquidity ratio of TRESSOL CHABRIER (136.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-144.19x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.07x
Average-50 pts over 3 years
In 2024, the interest coverage of TRESSOL CHABRIER (-144.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Excellent situation: suppliers finance 59 days of the operating cycle (retail model). Inventory turnover is 86 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 93 days of revenue, i.e. 10.8 M€ to permanently finance. Notable WCR improvement over the period (-26%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 839 357 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
86 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
93 j
WCR and payment terms evolution TRESSOL CHABRIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
14 624 529 €
14 466 851 €
17 662 863 €
20 221 055 €
16 581 158 €
18 198 392 €
18 294 874 €
13 533 336 €
10 839 357 €
Inventory turnover (days)
86
86
99
89
85
92
87
82
86
Customer payment term (days)
15
10
14
16
18
17
28
13
12
Supplier payment term (days)
73
71
76
86
70
64
79
43
71
Positioning of TRESSOL CHABRIER in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of TRESSOL CHABRIER is estimated at
6 744 488 €
(range 3 080 307€ - 11 900 689€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
3080k€6744k€11900k€
6 744 488 €Range: 3 080 307€ - 11 900 689€
NAF 5 année 2024
Valuation method used
Revenue Multiple
42 047 235 €
×
0.16x
=6 744 488 €
Range: 3 080 307€ - 11 900 689€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare TRESSOL CHABRIER with other companies in the same sector:
The revenue of TRESSOL CHABRIER in 2024 is 42.0 M€.
Is TRESSOL CHABRIER profitable?
TRESSOL CHABRIER recorded a net loss in 2024.
Where is the headquarters of TRESSOL CHABRIER ?
The headquarters of TRESSOL CHABRIER is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of TRESSOL CHABRIER ?
The tax return of TRESSOL CHABRIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRESSOL CHABRIER operate?
TRESSOL CHABRIER operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart