TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. : revenue, balance sheet and financial ratios

TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. is a French company founded 24 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in PACY-SUR-EURE (27120), this company of category PME shows in 2024 a revenue of 108 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. (SIREN 440469583)
Indicator 2024 2023 2021 2020 2019 2018 2017
Revenue 108 000 € 108 000 € 108 000 € 108 000 € 108 000 € 108 000 € 108 000 €
Net income 63 705 € 95 432 € 200 422 € 48 345 € 43 744 € 43 686 € 43 373 €
EBITDA 79 322 € 84 742 € 89 378 € 89 674 € 83 156 € 83 338 € 83 133 €
Net margin 59.0% 88.4% 185.6% 44.8% 40.5% 40.5% 40.2%

Revenue and income statement

In 2024, TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. achieves revenue of 108 k€. Activity remains stable over the period (CAGR: 0.0%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 108 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 79 k€, representing 73.4% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -6%, reducing margin by 5.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 64 k€, i.e. 59.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

108 000 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

108 000 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

79 322 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

79 322 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

63 705 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

73.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 59.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

97.722%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

58.986%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.8%

Solvency indicators evolution
TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S.

Sector positioning

Debt ratio
0.0 2024
2021
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good +16 pts over 3 years

In 2024, the debt ratio of TRELLEBORG SEALING SOLUTI... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
97.72% 2024
2021
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Excellent

In 2024, the financial autonomy of TRELLEBORG SEALING SOLUTI... (97.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2024
2021
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good

In 2024, the repayment capacity of TRELLEBORG SEALING SOLUTI... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 3490.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

3490.79

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.043

Liquidity indicators evolution
TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S.

Sector positioning

Liquidity ratio
3490.79 2024
2021
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent

In 2024, the liquidity ratio of TRELLEBORG SEALING SOLUTI... (3490.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.04x 2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Good +25 pts over 3 years

In 2024, the interest coverage of TRELLEBORG SEALING SOLUTI... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 401 days. Excellent situation: suppliers finance 401 days of the operating cycle (retail model). Overall, WCR represents 3169 days of revenue, i.e. 951 k€ to permanently finance. Over 2017-2024, WCR increased by +215%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

950 848 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

401 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

3169 j

WCR and payment terms evolution
TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S.

Positioning of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. in its sector

Comparison with sector Location de terrains et d'autres biens immobiliers

Valuation estimate

Based on 169 transactions of similar company sales in 2024, the value of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. is estimated at 335 050 € (range 94 881€ - 602 669€). With an EBITDA of 79 322€, the sector multiple of 5.6x is applied. The price/revenue ratio is 0.81x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
169 transactions
94k€ 335k€ 602k€
335 050 € Range: 94 881€ - 602 669€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
79 322 € × 5.6x
Estimation 444 190 €
117 580€ - 792 824€
Revenue Multiple 30%
108 000 € × 0.81x
Estimation 87 116 €
33 290€ - 162 450€
Net Income Multiple 20%
63 705 € × 6.8x
Estimation 434 107 €
130 522€ - 787 612€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de terrains et d'autres biens immobiliers)

Compare TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. with other companies in the same sector:

Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers

Frequently asked questions about TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S.

What is the revenue of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. ?

The revenue of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. in 2024 is 108 k€.

Is TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. profitable?

Yes, TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. generated a net profit of 64 k€ in 2024.

Where is the headquarters of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. ?

The headquarters of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. is located in PACY-SUR-EURE (27120), in the department Eure.

Where to find the tax return of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. ?

The tax return of TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. operate?

TRELLEBORG SEALING SOLUTIONS PACY-SUR-EURE PROPERTIES S.A.S. operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.