Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-06-30 (9 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75005), Paris
TREDANIEL PARTICIPATIONS : revenue, balance sheet and financial ratios
TREDANIEL PARTICIPATIONS is a French company
founded 9 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75005),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TREDANIEL PARTICIPATIONS (SIREN 822405031)
Indicator
2024
2022
2020
2019
2018
2017
Revenue
1 371 530 €
1 471 200 €
1 234 700 €
1 223 899 €
1 040 900 €
N/C
Net income
1 047 103 €
5 972 020 €
906 902 €
89 037 €
1 176 331 €
579 008 €
EBITDA
54 392 €
59 644 €
41 274 €
142 619 €
120 167 €
N/C
Net margin
76.3%
405.9%
73.5%
7.3%
113.0%
N/C
Revenue and income statement
In 2024, TREDANIEL PARTICIPATIONS achieves revenue of 1.4 M€. Revenue is growing positively over 6 years (CAGR: +4.7%). Slight decline of -7% vs 2022. After deducting consumption (-119 k€), gross margin stands at 1.5 M€, i.e. a rate of 109%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 54 k€, representing 4.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 76.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 371 530 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 490 698 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
54 392 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
44 279 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 047 103 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 77.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.117%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.895%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
77.103%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.566
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Debt ratio
0.204
0.0
0.616
0.001
0.001
2.117
Financial autonomy
98.297
97.875
96.939
95.317
96.265
94.895
Repayment capacity
None
0.0
1.529
0.0
0.0
0.566
Cash flow / Revenue
None%
112.615%
8.993%
74.753%
406.244%
77.103%
Sector positioning
Debt ratio
2.122024
2020
2022
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Average+27 pts over 3 years
In 2024, the debt ratio of TREDANIEL PARTICIPATIONS (2.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
94.89%2024
2020
2022
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Excellent
In 2024, the financial autonomy of TREDANIEL PARTICIPATIONS (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.57 years2024
2020
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Average+50 pts over 3 years
In 2024, the repayment capacity of TREDANIEL PARTICIPATIONS (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.352
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
Liquidity ratio
246.6
350.137
186.744
348.473
571.426
320.352
Interest coverage
None
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
320.352024
2020
2022
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Good-6 pts over 3 years
In 2024, the liquidity ratio of TREDANIEL PARTICIPATIONS (320.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2020
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Average
In 2024, the interest coverage of TREDANIEL PARTICIPATIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Overall, WCR represents 242 days of revenue, i.e. 921 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
920 667 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
242 j
WCR and payment terms evolution TREDANIEL PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Operating WCR
0 €
669 684 €
463 772 €
52 981 €
6 057 798 €
920 667 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
56
228
121
77
32
Supplier payment term (days)
0
155
358
-217
328
111
Positioning of TREDANIEL PARTICIPATIONS in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of TREDANIEL PARTICIPATIONS is estimated at
1 057 348 €
(range 289 353€ - 2 067 599€).
With an EBITDA of 54 392€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
289k€1057k€2067k€
1 057 348 €Range: 289 353€ - 2 067 599€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
54 392 €×1.1x
Estimation62 441 €
32 179€ - 256 275€
Revenue Multiple30%
1 371 530 €×0.24x
Estimation334 852 €
165 287€ - 629 078€
Net Income Multiple20%
1 047 103 €×4.4x
Estimation4 628 364 €
1 118 390€ - 8 753 695€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare TREDANIEL PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about TREDANIEL PARTICIPATIONS
What is the revenue of TREDANIEL PARTICIPATIONS ?
The revenue of TREDANIEL PARTICIPATIONS in 2024 is 1.4 M€.
Is TREDANIEL PARTICIPATIONS profitable?
Yes, TREDANIEL PARTICIPATIONS generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of TREDANIEL PARTICIPATIONS ?
The headquarters of TREDANIEL PARTICIPATIONS is located in PARIS (75005), in the department Paris.
Where to find the tax return of TREDANIEL PARTICIPATIONS ?
The tax return of TREDANIEL PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TREDANIEL PARTICIPATIONS operate?
TREDANIEL PARTICIPATIONS operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart