Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-01-02 (26 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LANNILIS (29870), Finistere
TRECO PRODUCTIONS : revenue, balance sheet and financial ratios
TRECO PRODUCTIONS is a French company
founded 26 years ago,
specialized in the sector Travaux de charpente.
Based in LANNILIS (29870),
this company of category ETI
shows in 2025 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRECO PRODUCTIONS (SIREN 429070733)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 428 197 €
N/C
5 811 863 €
5 254 531 €
4 669 651 €
3 466 354 €
3 672 320 €
2 807 275 €
2 412 148 €
2 096 575 €
Net income
177 161 €
140 715 €
133 467 €
146 714 €
180 613 €
135 324 €
222 856 €
199 799 €
230 266 €
209 915 €
EBITDA
455 972 €
N/C
419 293 €
346 986 €
467 149 €
290 003 €
508 119 €
344 524 €
380 940 €
353 234 €
Net margin
3.3%
N/C
2.3%
2.8%
3.9%
3.9%
6.1%
7.1%
9.5%
10.0%
Revenue and income statement
In 2025, TRECO PRODUCTIONS achieves revenue of 5.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.1%. After deducting consumption (352 k€), gross margin stands at 5.1 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 456 k€, representing 8.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 177 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 428 197 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 076 504 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
455 972 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
236 069 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 161 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 7.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.724%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.761%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
43.072
0.0
0.0
0.0
0.0
4.824
0.0
0.001
0.001
Financial autonomy
87.651
53.016
77.134
63.328
64.778
53.681
66.797
66.301
59.7
58.724
Repayment capacity
0.0
0.945
0.0
0.0
0.0
0.0
0.0
0.0
None
0.0
Cash flow / Revenue
12.441%
12.06%
9.082%
9.674%
4.383%
5.952%
7.064%
5.888%
None%
7.761%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Excellent
In 2025, the debt ratio of TRECO PRODUCTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.72%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Good
In 2025, the financial autonomy of TRECO PRODUCTIONS (58.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2025
Q1: 0.12 years
Med: 0.71 years
Q3: 2.24 years
Excellent
In 2025, the repayment capacity of TRECO PRODUCTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 257.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
257.474
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TRECO PRODUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
929.158
411.046
416.5
276.906
267.163
196.718
309.346
301.338
238.47
257.474
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
0.0
Sector positioning
Liquidity ratio
257.472025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good-14 pts over 3 years
In 2025, the liquidity ratio of TRECO PRODUCTIONS (257.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2025
Q1: 0.0x
Med: 1.29x
Q3: 4.81x
Average
In 2025, the interest coverage of TRECO PRODUCTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 19 days. WCR is negative (-6 days): operations structurally generate cash. Notable WCR improvement over the period (-125%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-95 156 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution TRECO PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
383 652 €
520 204 €
647 386 €
1 052 340 €
1 028 017 €
1 062 859 €
1 230 559 €
213 702 €
0 €
-95 156 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
50
66
65
85
80
85
68
17
0
25
Supplier payment term (days)
26
56
35
93
114
79
32
38
0
44
Positioning of TRECO PRODUCTIONS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TRECO PRODUCTIONS is estimated at
861 064 €
(range 424 443€ - 1 406 188€).
With an EBITDA of 455 972€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
424k€861k€1406k€
861 064 €Range: 424 443€ - 1 406 188€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
455 972 €×2.2x
Estimation1 025 782 €
423 394€ - 1 645 859€
Revenue Multiple30%
5 428 197 €×0.16x
Estimation841 877 €
547 382€ - 1 377 855€
Net Income Multiple20%
177 161 €×2.7x
Estimation478 053 €
242 660€ - 849 515€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare TRECO PRODUCTIONS with other companies in the same sector:
Frequently asked questions about TRECO PRODUCTIONS
What is the revenue of TRECO PRODUCTIONS ?
The revenue of TRECO PRODUCTIONS in 2025 is 5.4 M€.
Is TRECO PRODUCTIONS profitable?
Yes, TRECO PRODUCTIONS generated a net profit of 177 k€ in 2025.
Where is the headquarters of TRECO PRODUCTIONS ?
The headquarters of TRECO PRODUCTIONS is located in LANNILIS (29870), in the department Finistere.
Where to find the tax return of TRECO PRODUCTIONS ?
The tax return of TRECO PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRECO PRODUCTIONS operate?
TRECO PRODUCTIONS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart