Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PARIS 12 (75012), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVEL PARTNAIR : revenue, balance sheet and financial ratios
TRAVEL PARTNAIR is a French company
founded 10 years ago,
specialized in the sector Activités des agences de voyage.
Based in PARIS 12 (75012),
this company of category PME
shows in 2021 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVEL PARTNAIR (SIREN 814428942)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
2 082 001 €
Net income
190 445 €
53 205 €
34 689 €
36 798 €
EBITDA
N/C
N/C
N/C
38 314 €
Net margin
N/C
N/C
N/C
1.8%
Revenue and income statement
In 2024, TRAVEL PARTNAIR generates positive net income of 190 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 37 k€ -> 190 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 445 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.524%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.17%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
300.134
170.732
79.568
22.524
Financial autonomy
16.113
13.684
18.224
31.17
Repayment capacity
5.493
None
None
None
Cash flow / Revenue
1.611%
None%
None%
None%
Sector positioning
Debt ratio
22.522024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average-18 pts over 3 years
In 2024, the debt ratio of TRAVEL PARTNAIR (22.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.17%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Good+27 pts over 3 years
In 2024, the financial autonomy of TRAVEL PARTNAIR (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.525
Liquidity indicators evolution TRAVEL PARTNAIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
278.937
158.172
147.127
159.525
Interest coverage
0.0
None
None
None
Sector positioning
Liquidity ratio
159.532024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good+8 pts over 3 years
In 2024, the liquidity ratio of TRAVEL PARTNAIR (159.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVEL PARTNAIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
-26 629 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
20
0
0
0
Supplier payment term (days)
1
0
0
0
Positioning of TRAVEL PARTNAIR in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of TRAVEL PARTNAIR is estimated at
268 209 €
(range 147 416€ - 1 327 895€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
147k€268k€1327k€
268 209 €Range: 147 416€ - 1 327 895€
NAF 5 all-time
Valuation method used
Net Income Multiple
190 445 €
×
1.4x
=268 210 €
Range: 147 416€ - 1 327 896€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare TRAVEL PARTNAIR with other companies in the same sector:
Yes, TRAVEL PARTNAIR generated a net profit of 190 k€ in 2024.
Where is the headquarters of TRAVEL PARTNAIR ?
The headquarters of TRAVEL PARTNAIR is located in PARIS 12 (75012), in the department Paris.
Where to find the tax return of TRAVEL PARTNAIR ?
The tax return of TRAVEL PARTNAIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVEL PARTNAIR operate?
TRAVEL PARTNAIR operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart