Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-01 (11 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: DRAVEIL (91210), Essonne
TRAVAUX RENOVATION SERVICES : revenue, balance sheet and financial ratios
TRAVAUX RENOVATION SERVICES is a French company
founded 11 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in DRAVEIL (91210),
this company of category PME
shows in 2019 a revenue of 896 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX RENOVATION SERVICES (SIREN 808254924)
Indicator
2024
2019
2018
2017
2016
2015
Revenue
N/C
895 642 €
371 727 €
590 520 €
548 495 €
382 703 €
Net income
3 682 €
3 225 €
2 019 €
7 760 €
6 923 €
6 244 €
EBITDA
N/C
16 386 €
5 556 €
17 456 €
13 400 €
11 492 €
Net margin
N/C
0.4%
0.5%
1.3%
1.3%
1.6%
Revenue and income statement
In 2024, TRAVAUX RENOVATION SERVICES generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 6 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 682 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.96%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.485%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX RENOVATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2024
Debt ratio
85.146
21.712
97.975
15.939
3.839
113.96
Financial autonomy
12.731
9.716
14.669
31.489
7.643
23.485
Repayment capacity
0.033
0.229
0.41
0.057
0.023
None
Cash flow / Revenue
1.934%
1.91%
3.5%
4.37%
1.888%
None%
Sector positioning
Debt ratio
113.962024
2018
2019
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+21 pts over 3 years
In 2024, the debt ratio of TRAVAUX RENOVATION SERVICES (113.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.48%2024
2018
2019
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-12 pts over 3 years
In 2024, the financial autonomy of TRAVAUX RENOVATION SERVICES (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.02 years2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.78 years
Average
In 2019, the repayment capacity of TRAVAUX RENOVATION SERVICES (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.832
Liquidity indicators evolution TRAVAUX RENOVATION SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2024
Liquidity ratio
96.909
78.618
87.959
83.495
100.084
178.832
Interest coverage
6.378
10.784
6.68
42.675
2.209
None
Sector positioning
Liquidity ratio
178.832024
2018
2019
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average+25 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX RENOVATION SERVICES (178.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.21x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.94x
Excellent
In 2019, the interest coverage of TRAVAUX RENOVATION SERVICES (2.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX RENOVATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2024
Operating WCR
8 113 €
-2 792 €
21 961 €
10 851 €
11 034 €
0 €
Inventory turnover (days)
22
0
0
15
4
0
Customer payment term (days)
4
44
40
6
61
0
Supplier payment term (days)
6
32
18
19
20
0
Positioning of TRAVAUX RENOVATION SERVICES in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TRAVAUX RENOVATION SERVICES is estimated at
9 139 €
(range 3 098€ - 29 473€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
3k€9k€29k€
9 139 €Range: 3 098€ - 29 473€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 682 €
×
2.5x
=9 140 €
Range: 3 098€ - 29 473€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare TRAVAUX RENOVATION SERVICES with other companies in the same sector:
Frequently asked questions about TRAVAUX RENOVATION SERVICES
What is the revenue of TRAVAUX RENOVATION SERVICES ?
The revenue of TRAVAUX RENOVATION SERVICES in 2019 is 896 k€.
Is TRAVAUX RENOVATION SERVICES profitable?
Yes, TRAVAUX RENOVATION SERVICES generated a net profit of 4 k€ in 2024.
Where is the headquarters of TRAVAUX RENOVATION SERVICES ?
The headquarters of TRAVAUX RENOVATION SERVICES is located in DRAVEIL (91210), in the department Essonne.
Where to find the tax return of TRAVAUX RENOVATION SERVICES ?
The tax return of TRAVAUX RENOVATION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX RENOVATION SERVICES operate?
TRAVAUX RENOVATION SERVICES operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart