Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-10-01 (8 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: AMPLEPUIS (69550), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX PUBLICS VERCHERE FREDERIC : revenue, balance sheet and financial ratios
TRAVAUX PUBLICS VERCHERE FREDERIC is a French company
founded 8 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in AMPLEPUIS (69550),
this company of category PME
shows in 2025 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PUBLICS VERCHERE FREDERIC (SIREN 832735393)
Indicator
2025
2024
2023
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
52 759 €
47 086 €
74 202 €
-6 587 €
17 653 €
41 170 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, TRAVAUX PUBLICS VERCHERE FREDERIC generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 41 k€ -> 53 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 759 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.193%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.547%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PUBLICS VERCHERE FREDERIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2023
2024
2025
Debt ratio
19.826
10.036
12.561
6.573
4.135
7.193
Financial autonomy
47.885
52.369
49.832
30.522
21.215
18.547
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.192025
2023
2024
2025
Q1: 11.0
Med: 32.65
Q3: 74.11
Excellent
In 2025, the debt ratio of TRAVAUX PUBLICS VERCHERE ... (7.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
18.55%2025
2023
2024
2025
Q1: 28.12%
Med: 44.35%
Q3: 58.65%
Watch-16 pts over 3 years
In 2025, the financial autonomy of TRAVAUX PUBLICS VERCHERE ... (18.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.717
Liquidity indicators evolution TRAVAUX PUBLICS VERCHERE FREDERIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2023
2024
2025
Liquidity ratio
164.269
167.825
151.772
119.625
111.591
113.717
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
113.722025
2023
2024
2025
Q1: 152.08
Med: 210.22
Q3: 308.83
Watch
In 2025, the liquidity ratio of TRAVAUX PUBLICS VERCHERE ... (113.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of TRAVAUX PUBLICS VERCHERE FREDERIC in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of TRAVAUX PUBLICS VERCHERE FREDERIC is estimated at
185 470 €
(range 51 739€ - 519 191€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
51k€185k€519k€
185 470 €Range: 51 739€ - 519 191€
NAF 5 all-time
Valuation method used
Net Income Multiple
52 759 €
×
3.5x
=185 471 €
Range: 51 740€ - 519 191€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRAVAUX PUBLICS VERCHERE FREDERIC with other companies in the same sector:
Frequently asked questions about TRAVAUX PUBLICS VERCHERE FREDERIC
What is the revenue of TRAVAUX PUBLICS VERCHERE FREDERIC ?
The revenue of TRAVAUX PUBLICS VERCHERE FREDERIC is not publicly disclosed (confidential accounts filed with INPI).
Is TRAVAUX PUBLICS VERCHERE FREDERIC profitable?
Yes, TRAVAUX PUBLICS VERCHERE FREDERIC generated a net profit of 53 k€ in 2025.
Where is the headquarters of TRAVAUX PUBLICS VERCHERE FREDERIC ?
The headquarters of TRAVAUX PUBLICS VERCHERE FREDERIC is located in AMPLEPUIS (69550), in the department Rhone.
Where to find the tax return of TRAVAUX PUBLICS VERCHERE FREDERIC ?
The tax return of TRAVAUX PUBLICS VERCHERE FREDERIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PUBLICS VERCHERE FREDERIC operate?
TRAVAUX PUBLICS VERCHERE FREDERIC operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart