Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-05-02 (38 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LE PALAIS (56360), Morbihan
TRAVAUX PUBLICS SERVICE : revenue, balance sheet and financial ratios
TRAVAUX PUBLICS SERVICE is a French company
founded 38 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LE PALAIS (56360),
this company of category PME
shows in 2023 a revenue of 535 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PUBLICS SERVICE (SIREN 345367346)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
534 944 €
738 922 €
618 263 €
483 574 €
573 419 €
575 768 €
585 140 €
Net income
92 796 €
35 167 €
163 748 €
140 142 €
130 595 €
15 305 €
-153 194 €
6 525 €
EBITDA
N/C
49 779 €
167 063 €
171 154 €
132 534 €
50 194 €
-109 363 €
29 372 €
Net margin
N/C
6.6%
22.2%
22.7%
27.0%
2.7%
-26.6%
1.1%
Revenue and income statement
In 2024, TRAVAUX PUBLICS SERVICE generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 7 k€ -> 93 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 796 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.512%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PUBLICS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-115.926
-83.185
-80.528
-0.227
0.0
128.566
28.995
0.0
Financial autonomy
-32.765
-58.832
-55.993
-36.59
-0.83
37.104
53.087
81.512
Repayment capacity
5.238
-2.198
4.724
0.003
0.0
1.245
0.919
None
Cash flow / Revenue
5.133%
-18.993%
8.134%
26.137%
22.537%
22.482%
11.56%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Excellent-50 pts over 3 years
In 2024, the debt ratio of TRAVAUX PUBLICS SERVICE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.51%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Excellent+25 pts over 3 years
In 2024, the financial autonomy of TRAVAUX PUBLICS SERVICE (81.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.92 years2023
2022
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Average
In 2023, the repayment capacity of TRAVAUX PUBLICS SERVICE (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 582.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
582.68
Liquidity indicators evolution TRAVAUX PUBLICS SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
82.371
84.199
88.523
71.925
97.993
629.777
455.583
582.68
Interest coverage
9.713
-2.94
6.375
0.069
0.516
1.404
11.412
None
Sector positioning
Liquidity ratio
582.682024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Excellent
In 2024, the liquidity ratio of TRAVAUX PUBLICS SERVICE (582.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.41x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Excellent+19 pts over 2 years
In 2023, the interest coverage of TRAVAUX PUBLICS SERVICE (11.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX PUBLICS SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
264 758 €
315 901 €
287 398 €
241 574 €
236 201 €
155 750 €
262 101 €
0 €
Inventory turnover (days)
0
7
0
0
0
5
0
0
Customer payment term (days)
121
159
159
177
51
27
55
0
Supplier payment term (days)
285
258
380
606
386
27
51
0
Positioning of TRAVAUX PUBLICS SERVICE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 65 232€ to 1 270 897€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
65k€205k€1270k€
205 721 €Range: 65 232€ - 1 270 897€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRAVAUX PUBLICS SERVICE with other companies in the same sector:
Frequently asked questions about TRAVAUX PUBLICS SERVICE
What is the revenue of TRAVAUX PUBLICS SERVICE ?
The revenue of TRAVAUX PUBLICS SERVICE in 2023 is 535 k€.
Is TRAVAUX PUBLICS SERVICE profitable?
Yes, TRAVAUX PUBLICS SERVICE generated a net profit of 93 k€ in 2024.
Where is the headquarters of TRAVAUX PUBLICS SERVICE ?
The headquarters of TRAVAUX PUBLICS SERVICE is located in LE PALAIS (56360), in the department Morbihan.
Where to find the tax return of TRAVAUX PUBLICS SERVICE ?
The tax return of TRAVAUX PUBLICS SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PUBLICS SERVICE operate?
TRAVAUX PUBLICS SERVICE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart