Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-04 (18 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VIAS (34450), Herault
TRAVAUX PUBLICS OCCITAN : revenue, balance sheet and financial ratios
TRAVAUX PUBLICS OCCITAN is a French company
founded 18 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VIAS (34450),
this company of category PME
shows in 2019 a revenue of 406 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PUBLICS OCCITAN (SIREN 498365162)
Indicator
2020
2019
2018
2017
Revenue
N/C
406 249 €
N/C
309 577 €
Net income
0 €
22 933 €
0 €
18 391 €
EBITDA
N/C
8 439 €
N/C
-7 074 €
Net margin
N/C
5.6%
N/C
5.9%
Revenue and income statement
In 2020, TRAVAUX PUBLICS OCCITAN records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2019: 18 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 142%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.964%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.767%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PUBLICS OCCITAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
44.834
22.869
24.28
141.964
Financial autonomy
13.207
11.17
10.712
43.767
Repayment capacity
0.231
None
0.484
None
Cash flow / Revenue
8.452%
None%
6.74%
None%
Sector positioning
Debt ratio
141.962020
2018
2019
2020
Q1: 9.53
Med: 45.67
Q3: 120.27
Average+34 pts over 3 years
In 2020, the debt ratio of TRAVAUX PUBLICS OCCITAN (141.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.77%2020
2018
2019
2020
Q1: 18.49%
Med: 36.23%
Q3: 53.77%
Good+36 pts over 3 years
In 2020, the financial autonomy of TRAVAUX PUBLICS OCCITAN (43.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.48 years2019
2019
Q1: 0.0 years
Med: 0.56 years
Q3: 1.83 years
Good
In 2019, the repayment capacity of TRAVAUX PUBLICS OCCITAN (0.48) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.103
Liquidity indicators evolution TRAVAUX PUBLICS OCCITAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
136.288
190.288
179.992
140.103
Interest coverage
-2.841
None
0.794
None
Sector positioning
Liquidity ratio
140.12020
2018
2019
2020
Q1: 144.81
Med: 205.65
Q3: 310.25
Watch-28 pts over 3 years
In 2020, the liquidity ratio of TRAVAUX PUBLICS OCCITAN (140.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.79x2019
2019
Q1: 0.0x
Med: 0.73x
Q3: 3.18x
Good
In 2019, the interest coverage of TRAVAUX PUBLICS OCCITAN (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 379 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 197 days. The gap of 182 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
379 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
197 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX PUBLICS OCCITAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
-17 454 €
0 €
41 803 €
0 €
Inventory turnover (days)
17
0
16
0
Customer payment term (days)
77
469
93
379
Supplier payment term (days)
49
362
31
197
Positioning of TRAVAUX PUBLICS OCCITAN in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRAVAUX PUBLICS OCCITAN with other companies in the same sector:
Frequently asked questions about TRAVAUX PUBLICS OCCITAN
What is the revenue of TRAVAUX PUBLICS OCCITAN ?
The revenue of TRAVAUX PUBLICS OCCITAN in 2019 is 406 k€.
Is TRAVAUX PUBLICS OCCITAN profitable?
Yes, TRAVAUX PUBLICS OCCITAN generated a net profit of 23 k€ in 2019.
Where is the headquarters of TRAVAUX PUBLICS OCCITAN ?
The headquarters of TRAVAUX PUBLICS OCCITAN is located in VIAS (34450), in the department Herault.
Where to find the tax return of TRAVAUX PUBLICS OCCITAN ?
The tax return of TRAVAUX PUBLICS OCCITAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PUBLICS OCCITAN operate?
TRAVAUX PUBLICS OCCITAN operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart