Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: BORGO (20290), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX PUBLICS GENIE CIVIL CORSE : revenue, balance sheet and financial ratios
TRAVAUX PUBLICS GENIE CIVIL CORSE is a French company
founded 39 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in BORGO (20290),
this company of category PME
shows in 2024 a net income positive of 82 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PUBLICS GENIE CIVIL CORSE (SIREN 339587107)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
81 935 €
189 723 €
318 701 €
217 359 €
70 575 €
-1 294 €
96 702 €
28 193 €
13 081 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, TRAVAUX PUBLICS GENIE CIVIL CORSE generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 82 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 175%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
174.85%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.66%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PUBLICS GENIE CIVIL CORSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
228.996
225.054
155.402
249.178
268.832
189.482
66.39
126.832
174.85
Financial autonomy
17.73
18.674
24.726
20.883
19.999
27.758
35.761
31.224
24.66
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
174.852024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of TRAVAUX PUBLICS GENIE CIV... (174.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.66%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-15 pts over 3 years
In 2024, the financial autonomy of TRAVAUX PUBLICS GENIE CIV... (24.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
292.384
Liquidity indicators evolution TRAVAUX PUBLICS GENIE CIVIL CORSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
207.102
226.236
242.943
340.655
364.78
492.248
242.571
329.611
292.384
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
292.382024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent+10 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX PUBLICS GENIE CIV... (292.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of TRAVAUX PUBLICS GENIE CIVIL CORSE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TRAVAUX PUBLICS GENIE CIVIL CORSE is estimated at
203 385 €
(range 68 949€ - 655 865€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
68k€203k€655k€
203 385 €Range: 68 949€ - 655 865€
NAF 5 all-time
Valuation method used
Net Income Multiple
81 935 €
×
2.5x
=203 386 €
Range: 68 949€ - 655 866€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare TRAVAUX PUBLICS GENIE CIVIL CORSE with other companies in the same sector:
Frequently asked questions about TRAVAUX PUBLICS GENIE CIVIL CORSE
What is the revenue of TRAVAUX PUBLICS GENIE CIVIL CORSE ?
The revenue of TRAVAUX PUBLICS GENIE CIVIL CORSE is not publicly disclosed (confidential accounts filed with INPI).
Is TRAVAUX PUBLICS GENIE CIVIL CORSE profitable?
Yes, TRAVAUX PUBLICS GENIE CIVIL CORSE generated a net profit of 82 k€ in 2024.
Where is the headquarters of TRAVAUX PUBLICS GENIE CIVIL CORSE ?
The headquarters of TRAVAUX PUBLICS GENIE CIVIL CORSE is located in BORGO (20290).
Where to find the tax return of TRAVAUX PUBLICS GENIE CIVIL CORSE ?
The tax return of TRAVAUX PUBLICS GENIE CIVIL CORSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PUBLICS GENIE CIVIL CORSE operate?
TRAVAUX PUBLICS GENIE CIVIL CORSE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart