Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-04-18 (18 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VILLENAVE-D'ORNON (33140), Gironde
TRAVAUX PUBLICS 33 : revenue, balance sheet and financial ratios
TRAVAUX PUBLICS 33 is a French company
founded 18 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VILLENAVE-D'ORNON (33140),
this company of category PME
shows in 2023 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PUBLICS 33 (SIREN 503698284)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
5 119 322 €
5 212 489 €
6 125 861 €
5 843 514 €
6 414 578 €
5 413 167 €
5 147 952 €
4 181 458 €
Net income
455 953 €
284 912 €
539 886 €
447 643 €
309 828 €
402 813 €
275 007 €
203 441 €
247 608 €
EBITDA
N/C
381 842 €
617 272 €
610 699 €
516 808 €
511 378 €
305 675 €
208 039 €
373 100 €
Net margin
N/C
5.6%
10.4%
7.3%
5.3%
6.3%
5.1%
4.0%
5.9%
Revenue and income statement
In 2024, TRAVAUX PUBLICS 33 generates positive net income of 456 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 248 k€ -> 456 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
455 953 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.345%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.44%
Solvency indicators evolution TRAVAUX PUBLICS 33
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.231
6.431
9.648
25.924
16.263
40.684
70.316
102.807
79.345
Financial autonomy
36.176
31.779
39.809
33.267
44.066
35.936
35.768
28.731
30.44
Repayment capacity
0.156
0.311
0.394
0.713
0.411
0.812
1.722
2.534
None
Cash flow / Revenue
6.856%
2.996%
4.552%
5.908%
6.72%
7.825%
8.504%
6.18%
None%
Sector positioning
Debt ratio
79.342024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average+13 pts over 3 years
In 2024, the debt ratio of TRAVAUX PUBLICS 33 (79.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.44%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Average-10 pts over 3 years
In 2024, the financial autonomy of TRAVAUX PUBLICS 33 (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.53 years2023
2022
2023
Q1: 0.0 years
Med: 0.7 years
Q3: 2.3 years
Average+13 pts over 2 years
In 2023, the repayment capacity of TRAVAUX PUBLICS 33 (2.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX PUBLICS 33
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
420 571 €
1 216 924 €
781 553 €
1 668 047 €
806 814 €
1 122 013 €
1 249 069 €
1 079 614 €
0 €
Inventory turnover (days)
2
2
2
2
1
0
1
2
0
Customer payment term (days)
48
100
67
102
70
78
83
64
0
Supplier payment term (days)
57
74
71
78
36
57
73
68
0
Positioning of TRAVAUX PUBLICS 33 in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 320 520€ to 6 244 555€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
320k€1010k€6244k€
1 010 810 €Range: 320 520€ - 6 244 555€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRAVAUX PUBLICS 33 with other companies in the same sector:
Frequently asked questions about TRAVAUX PUBLICS 33
What is the revenue of TRAVAUX PUBLICS 33 ?
The revenue of TRAVAUX PUBLICS 33 in 2023 is 5.1 M€.
Is TRAVAUX PUBLICS 33 profitable?
Yes, TRAVAUX PUBLICS 33 generated a net profit of 456 k€ in 2024.
Where is the headquarters of TRAVAUX PUBLICS 33 ?
The headquarters of TRAVAUX PUBLICS 33 is located in VILLENAVE-D'ORNON (33140), in the department Gironde.
Where to find the tax return of TRAVAUX PUBLICS 33 ?
The tax return of TRAVAUX PUBLICS 33 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PUBLICS 33 operate?
TRAVAUX PUBLICS 33 operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart