Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-07-01 (26 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LE KREMLIN-BICETRE (94270), Val-de-Marne
TRAVAUX PEINTURE RAVALEMENT : revenue, balance sheet and financial ratios
TRAVAUX PEINTURE RAVALEMENT is a French company
founded 26 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LE KREMLIN-BICETRE (94270),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PEINTURE RAVALEMENT (SIREN 423729052)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 750 643 €
N/C
N/C
N/C
1 790 211 €
1 804 357 €
4 119 810 €
Net income
36 232 €
59 738 €
64 042 €
32 655 €
14 490 €
-171 723 €
30 228 €
34 507 €
120 168 €
EBITDA
N/C
N/C
75 337 €
N/C
N/C
N/C
53 126 €
50 050 €
201 838 €
Net margin
N/C
N/C
3.7%
N/C
N/C
N/C
1.7%
1.9%
2.9%
Revenue and income statement
In 2024, TRAVAUX PEINTURE RAVALEMENT generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 120 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 232 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.484%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.555%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PEINTURE RAVALEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.292
1.697
0.353
1.076
0.201
40.904
37.398
32.47
25.484
Financial autonomy
39.811
56.627
52.734
67.494
55.25
45.729
43.646
61.867
59.555
Repayment capacity
0.158
0.155
0.041
None
None
None
2.075
None
None
Cash flow / Revenue
3.22%
2.987%
2.493%
None%
None%
None%
4.128%
None%
None%
Sector positioning
Debt ratio
25.482024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average
In 2024, the debt ratio of TRAVAUX PEINTURE RAVALEMENT (25.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.55%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of TRAVAUX PEINTURE RAVALEMENT (59.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.08 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of TRAVAUX PEINTURE RAVALEMENT (2.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 467.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
467.286
Liquidity indicators evolution TRAVAUX PEINTURE RAVALEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.025
223.065
228.004
295.302
218.234
276.265
309.052
505.823
467.286
Interest coverage
0.092
0.252
0.168
None
None
None
0.729
None
None
Sector positioning
Liquidity ratio
467.292024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Excellent
In 2024, the liquidity ratio of TRAVAUX PEINTURE RAVALEMENT (467.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.73x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Good
In 2022, the interest coverage of TRAVAUX PEINTURE RAVALEMENT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX PEINTURE RAVALEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
453 220 €
536 526 €
563 916 €
0 €
0 €
0 €
459 649 €
0 €
0 €
Inventory turnover (days)
3
9
47
0
0
0
9
0
0
Customer payment term (days)
55
87
73
205
483
470
114
284
0
Supplier payment term (days)
24
40
55
468
772
644
33
155
0
Positioning of TRAVAUX PEINTURE RAVALEMENT in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of TRAVAUX PEINTURE RAVALEMENT is estimated at
107 751 €
(range 37 734€ - 205 179€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
37k€107k€205k€
107 751 €Range: 37 734€ - 205 179€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 232 €
×
3.0x
=107 751 €
Range: 37 734€ - 205 180€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare TRAVAUX PEINTURE RAVALEMENT with other companies in the same sector:
Frequently asked questions about TRAVAUX PEINTURE RAVALEMENT
What is the revenue of TRAVAUX PEINTURE RAVALEMENT ?
The revenue of TRAVAUX PEINTURE RAVALEMENT in 2022 is 1.8 M€.
Is TRAVAUX PEINTURE RAVALEMENT profitable?
Yes, TRAVAUX PEINTURE RAVALEMENT generated a net profit of 36 k€ in 2024.
Where is the headquarters of TRAVAUX PEINTURE RAVALEMENT ?
The headquarters of TRAVAUX PEINTURE RAVALEMENT is located in LE KREMLIN-BICETRE (94270), in the department Val-de-Marne.
Where to find the tax return of TRAVAUX PEINTURE RAVALEMENT ?
The tax return of TRAVAUX PEINTURE RAVALEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PEINTURE RAVALEMENT operate?
TRAVAUX PEINTURE RAVALEMENT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart