Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: NORGES-LA-VILLE (21490), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX PAYSAGER FORESTIER : revenue, balance sheet and financial ratios
TRAVAUX PAYSAGER FORESTIER is a French company
founded 18 years ago,
specialized in the sector Services d'aménagement paysager .
Based in NORGES-LA-VILLE (21490),
this company of category PME
shows in 2016 a revenue of 314 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX PAYSAGER FORESTIER (SIREN 501822589)
Indicator
2024
2023
2022
2021
2016
Revenue
N/C
N/C
N/C
N/C
313 799 €
Net income
78 148 €
53 883 €
58 334 €
33 240 €
11 252 €
EBITDA
N/C
N/C
N/C
N/C
44 634 €
Net margin
N/C
N/C
N/C
N/C
3.6%
Revenue and income statement
In 2024, TRAVAUX PAYSAGER FORESTIER generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 148 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.372%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.948%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX PAYSAGER FORESTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
Debt ratio
72.618
63.483
51.664
48.076
32.372
Financial autonomy
39.933
45.445
48.972
55.222
52.948
Repayment capacity
3.938
None
None
None
None
Cash flow / Revenue
11.542%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.372024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average-5 pts over 3 years
In 2024, the debt ratio of TRAVAUX PAYSAGER FORESTIER (32.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.95%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good
In 2024, the financial autonomy of TRAVAUX PAYSAGER FORESTIER (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.339
Liquidity indicators evolution TRAVAUX PAYSAGER FORESTIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
2024
Liquidity ratio
241.642
263.702
274.839
401.462
287.339
Interest coverage
4.102
None
None
None
None
Sector positioning
Liquidity ratio
287.342024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good
In 2024, the liquidity ratio of TRAVAUX PAYSAGER FORESTIER (287.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX PAYSAGER FORESTIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
Operating WCR
89 718 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
0
0
0
0
Customer payment term (days)
190
0
0
0
0
Supplier payment term (days)
64
0
0
0
0
Positioning of TRAVAUX PAYSAGER FORESTIER in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of TRAVAUX PAYSAGER FORESTIER is estimated at
252 134 €
(range 74 958€ - 561 892€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
74k€252k€561k€
252 134 €Range: 74 958€ - 561 892€
NAF 5 all-time
Valuation method used
Net Income Multiple
78 148 €
×
3.2x
=252 134 €
Range: 74 958€ - 561 892€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare TRAVAUX PAYSAGER FORESTIER with other companies in the same sector:
Frequently asked questions about TRAVAUX PAYSAGER FORESTIER
What is the revenue of TRAVAUX PAYSAGER FORESTIER ?
The revenue of TRAVAUX PAYSAGER FORESTIER in 2016 is 314 k€.
Is TRAVAUX PAYSAGER FORESTIER profitable?
Yes, TRAVAUX PAYSAGER FORESTIER generated a net profit of 78 k€ in 2024.
Where is the headquarters of TRAVAUX PAYSAGER FORESTIER ?
The headquarters of TRAVAUX PAYSAGER FORESTIER is located in NORGES-LA-VILLE (21490), in the department Cote-d'Or.
Where to find the tax return of TRAVAUX PAYSAGER FORESTIER ?
The tax return of TRAVAUX PAYSAGER FORESTIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX PAYSAGER FORESTIER operate?
TRAVAUX PAYSAGER FORESTIER operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart