Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-07-13 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: AIME-LA-PLAGNE (73210), Savoie
TRAVAUX MAIS PAS QUE : revenue, balance sheet and financial ratios
TRAVAUX MAIS PAS QUE is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in AIME-LA-PLAGNE (73210),
this company of category PME
shows in 2022 a revenue of 546 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX MAIS PAS QUE (SIREN 813428000)
Indicator
2024
2022
2021
Revenue
N/C
545 640 €
729 514 €
Net income
0 €
9 904 €
15 191 €
EBITDA
N/C
25 019 €
1 745 €
Net margin
N/C
1.8%
2.1%
Revenue and income statement
In 2024, TRAVAUX MAIS PAS QUE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2021-2022: 15 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.924%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.751%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX MAIS PAS QUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
Debt ratio
231.362
124.229
143.924
Financial autonomy
26.945
20.507
31.751
Repayment capacity
4.421
2.608
None
Cash flow / Revenue
3.324%
4.438%
None%
Sector positioning
Debt ratio
143.922024
2021
2022
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Average
In 2024, the debt ratio of TRAVAUX MAIS PAS QUE (143.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.75%2024
2021
2022
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Good
In 2024, the financial autonomy of TRAVAUX MAIS PAS QUE (31.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.61 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of TRAVAUX MAIS PAS QUE (2.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.451
Liquidity indicators evolution TRAVAUX MAIS PAS QUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2024
Liquidity ratio
142.297
138.058
145.451
Interest coverage
11.289
1.791
None
Sector positioning
Liquidity ratio
145.452024
2021
2022
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Average
In 2024, the liquidity ratio of TRAVAUX MAIS PAS QUE (145.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.79x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Excellent
In 2022, the interest coverage of TRAVAUX MAIS PAS QUE (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 526 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 338 days. The gap of 188 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
526 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
338 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX MAIS PAS QUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2024
Operating WCR
82 355 €
77 934 €
0 €
Inventory turnover (days)
21
27
0
Customer payment term (days)
112
128
526
Supplier payment term (days)
59
64
338
Positioning of TRAVAUX MAIS PAS QUE in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare TRAVAUX MAIS PAS QUE with other companies in the same sector:
Frequently asked questions about TRAVAUX MAIS PAS QUE
What is the revenue of TRAVAUX MAIS PAS QUE ?
The revenue of TRAVAUX MAIS PAS QUE in 2022 is 546 k€.
Is TRAVAUX MAIS PAS QUE profitable?
Yes, TRAVAUX MAIS PAS QUE generated a net profit of 10 k€ in 2022.
Where is the headquarters of TRAVAUX MAIS PAS QUE ?
The headquarters of TRAVAUX MAIS PAS QUE is located in AIME-LA-PLAGNE (73210), in the department Savoie.
Where to find the tax return of TRAVAUX MAIS PAS QUE ?
The tax return of TRAVAUX MAIS PAS QUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX MAIS PAS QUE operate?
TRAVAUX MAIS PAS QUE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart