Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-09-01 (18 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: LE HAILLAN (33185), Gironde
TRAVAUX LOCATION BERNARD : revenue, balance sheet and financial ratios
TRAVAUX LOCATION BERNARD is a French company
founded 18 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in LE HAILLAN (33185),
this company of category PME
shows in 2018 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX LOCATION BERNARD (SIREN 500486535)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
5 360 602 €
3 909 912 €
3 388 729 €
Net income
365 648 €
219 347 €
265 107 €
208 183 €
452 350 €
436 673 €
291 175 €
231 096 €
167 021 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
307 677 €
276 408 €
251 050 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.4%
5.9%
4.9%
Revenue and income statement
In 2024, TRAVAUX LOCATION BERNARD generates positive net income of 366 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 167 k€ -> 366 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
365 648 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.333%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.562%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX LOCATION BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.32
11.787
8.982
6.042
4.928
2.457
0.668
0.516
0.333
Financial autonomy
50.777
51.777
51.094
58.857
61.362
57.176
57.553
55.829
61.562
Repayment capacity
0.855
1.035
0.75
None
None
None
None
None
None
Cash flow / Revenue
5.4%
3.649%
3.45%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.332024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Excellent
In 2024, the debt ratio of TRAVAUX LOCATION BERNARD (0.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
61.56%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Excellent
In 2024, the financial autonomy of TRAVAUX LOCATION BERNARD (61.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.765
Liquidity indicators evolution TRAVAUX LOCATION BERNARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
221.49
216.908
206.799
244.675
262.547
232.139
226.462
218.415
249.765
Interest coverage
0.12
0.334
0.835
None
None
None
None
None
None
Sector positioning
Liquidity ratio
249.762024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good+7 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX LOCATION BERNARD (249.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX LOCATION BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 084 122 €
1 311 541 €
1 575 052 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
114
117
101
0
0
0
0
0
0
Supplier payment term (days)
66
66
68
0
0
0
0
0
0
Positioning of TRAVAUX LOCATION BERNARD in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 116 824€ to 2 943 890€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
116k€281k€2943k€
281 310 €Range: 116 824€ - 2 943 890€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare TRAVAUX LOCATION BERNARD with other companies in the same sector:
Frequently asked questions about TRAVAUX LOCATION BERNARD
What is the revenue of TRAVAUX LOCATION BERNARD ?
The revenue of TRAVAUX LOCATION BERNARD in 2018 is 5.4 M€.
Is TRAVAUX LOCATION BERNARD profitable?
Yes, TRAVAUX LOCATION BERNARD generated a net profit of 366 k€ in 2024.
Where is the headquarters of TRAVAUX LOCATION BERNARD ?
The headquarters of TRAVAUX LOCATION BERNARD is located in LE HAILLAN (33185), in the department Gironde.
Where to find the tax return of TRAVAUX LOCATION BERNARD ?
The tax return of TRAVAUX LOCATION BERNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX LOCATION BERNARD operate?
TRAVAUX LOCATION BERNARD operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart