Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-04-25 (7 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LA POSSESSION (97419), La Reunion
TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION : revenue, balance sheet and financial ratios
TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION is a French company
founded 7 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LA POSSESSION (97419),
this company of category PME
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION (SIREN 851032821)
Indicator
2024
2023
2022
2021
2020
Revenue
5 157 868 €
4 922 472 €
4 926 463 €
3 166 705 €
1 987 273 €
Net income
322 241 €
577 073 €
232 244 €
402 573 €
302 211 €
EBITDA
437 235 €
688 782 €
293 943 €
450 790 €
303 918 €
Net margin
6.2%
11.7%
4.7%
12.7%
15.2%
Revenue and income statement
In 2024, TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION achieves revenue of 5.2 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.9%. Vs 2023: +5%. After deducting consumption (1.7 M€), gross margin stands at 3.5 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 437 k€, representing 8.5% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -37%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 322 k€, i.e. 6.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 157 868 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 484 038 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
437 235 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
325 247 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
322 241 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.651%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.236%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.358%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.542
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.099
19.252
14.181
6.37
29.651
Financial autonomy
40.281
50.668
28.019
36.35
50.236
Repayment capacity
0.001
0.261
0.311
0.093
0.542
Cash flow / Revenue
15.288%
14.138%
5.926%
13.465%
8.358%
Sector positioning
Debt ratio
29.652024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average+19 pts over 3 years
In 2024, the debt ratio of TRAVAUX INGENIERIE CONSTR... (29.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.24%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Good+22 pts over 3 years
In 2024, the financial autonomy of TRAVAUX INGENIERIE CONSTR... (50.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Average+11 pts over 3 years
In 2024, the repayment capacity of TRAVAUX INGENIERIE CONSTR... (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.547
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.204
Liquidity indicators evolution TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
132.065
146.849
119.873
122.122
164.547
Interest coverage
0.0
0.499
0.666
0.208
0.204
Sector positioning
Liquidity ratio
164.552024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average+12 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX INGENIERIE CONSTR... (164.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.2x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Good
In 2024, the interest coverage of TRAVAUX INGENIERIE CONSTR... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Overall, WCR represents 19 days of revenue, i.e. 273 k€ to permanently finance. Over 2020-2024, WCR increased by +651%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
272 645 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
-49 503 €
290 577 €
469 541 €
1 158 848 €
272 645 €
Inventory turnover (days)
10
1
0
5
0
Customer payment term (days)
10
28
41
38
19
Supplier payment term (days)
53
33
90
118
29
Positioning of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 709 252€ to 2 071 283€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
709k€1326k€2071k€
1 326 931 €Range: 709 252€ - 2 071 283€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION with other companies in the same sector:
Frequently asked questions about TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION
What is the revenue of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION ?
The revenue of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION in 2024 is 5.2 M€.
Is TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION profitable?
Yes, TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION generated a net profit of 322 k€ in 2024.
Where is the headquarters of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION ?
The headquarters of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION is located in LA POSSESSION (97419), in the department La Reunion.
Where to find the tax return of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION ?
The tax return of TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION operate?
TRAVAUX INGENIERIE CONSTRUCTION DE LA REUNION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart