Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-05-01 (38 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: LA VILLE-AUX-DAMES (37700), Indre-et-Loire
TRAVAUX ET SERVICES INFORMATIQUES : revenue, balance sheet and financial ratios
TRAVAUX ET SERVICES INFORMATIQUES is a French company
founded 38 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in LA VILLE-AUX-DAMES (37700),
this company of category PME
shows in 2023 a revenue of 650 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX ET SERVICES INFORMATIQUES (SIREN 344688411)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
650 060 €
786 175 €
961 069 €
834 307 €
887 832 €
755 668 €
618 758 €
602 605 €
Net income
82 504 €
158 067 €
93 771 €
186 877 €
135 925 €
151 288 €
120 317 €
81 419 €
67 538 €
EBITDA
N/C
198 298 €
118 638 €
248 056 €
176 324 €
200 501 €
155 774 €
103 295 €
78 581 €
Net margin
N/C
24.3%
11.9%
19.4%
16.3%
17.0%
15.9%
13.2%
11.2%
Revenue and income statement
In 2024, TRAVAUX ET SERVICES INFORMATIQUES generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 83 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.759%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.954%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX ET SERVICES INFORMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.026
0.097
0.254
0.476
0.564
0.737
0.725
0.759
Financial autonomy
63.489
64.76
68.068
77.594
69.155
68.598
73.965
58.72
67.954
Repayment capacity
0.0
0.001
0.004
0.009
0.022
0.02
0.049
0.033
None
Cash flow / Revenue
9.716%
12.967%
16.008%
16.787%
15.705%
19.445%
11.928%
24.35%
None%
Sector positioning
Debt ratio
0.762024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Good
In 2024, the debt ratio of TRAVAUX ET SERVICES INFOR... (0.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.95%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent
In 2024, the financial autonomy of TRAVAUX ET SERVICES INFOR... (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Average
In 2023, the repayment capacity of TRAVAUX ET SERVICES INFOR... (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 418.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
418.553
Liquidity indicators evolution TRAVAUX ET SERVICES INFORMATIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
279.39
286.367
394.828
579.138
769.911
417.618
1168.563
416.798
418.553
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
418.552024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good
In 2024, the liquidity ratio of TRAVAUX ET SERVICES INFOR... (418.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Average
In 2023, the interest coverage of TRAVAUX ET SERVICES INFOR... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX ET SERVICES INFORMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
114 405 €
94 466 €
62 909 €
-24 105 €
-34 907 €
-117 558 €
-94 459 €
-48 345 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
98
100
75
35
78
14
21
123
0
Supplier payment term (days)
85
87
62
12
3
90
2
165
0
Positioning of TRAVAUX ET SERVICES INFORMATIQUES in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of TRAVAUX ET SERVICES INFORMATIQUES is estimated at
121 714 €
(range 52 595€ - 357 305€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
52k€121k€357k€
121 714 €Range: 52 595€ - 357 305€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 504 €
×
1.5x
=121 714 €
Range: 52 595€ - 357 305€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare TRAVAUX ET SERVICES INFORMATIQUES with other companies in the same sector:
Frequently asked questions about TRAVAUX ET SERVICES INFORMATIQUES
What is the revenue of TRAVAUX ET SERVICES INFORMATIQUES ?
The revenue of TRAVAUX ET SERVICES INFORMATIQUES in 2023 is 650 k€.
Is TRAVAUX ET SERVICES INFORMATIQUES profitable?
Yes, TRAVAUX ET SERVICES INFORMATIQUES generated a net profit of 83 k€ in 2024.
Where is the headquarters of TRAVAUX ET SERVICES INFORMATIQUES ?
The headquarters of TRAVAUX ET SERVICES INFORMATIQUES is located in LA VILLE-AUX-DAMES (37700), in the department Indre-et-Loire.
Where to find the tax return of TRAVAUX ET SERVICES INFORMATIQUES ?
The tax return of TRAVAUX ET SERVICES INFORMATIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX ET SERVICES INFORMATIQUES operate?
TRAVAUX ET SERVICES INFORMATIQUES operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart