Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Récupération de déchets triésLocation: AUBOUE (54580), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX ET MATERIAUX : revenue, balance sheet and financial ratios
TRAVAUX ET MATERIAUX is a French company
founded 47 years ago,
specialized in the sector Récupération de déchets triés.
Based in AUBOUE (54580),
this company of category PME
shows in 2023 a net income positive of 2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX ET MATERIAUX (SIREN 316472646)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
2 101 €
10 246 €
-54 427 €
-105 513 €
-268 251 €
75 824 €
3 694 €
-4 172 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, TRAVAUX ET MATERIAUX generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.732%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.661%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX ET MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
39.961
39.098
30.654
85.806
103.334
122.981
160.188
59.732
Financial autonomy
47.289
48.477
55.006
35.44
23.296
17.09
16.312
21.661
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
59.732023
2021
2022
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Average-10 pts over 3 years
In 2023, the debt ratio of TRAVAUX ET MATERIAUX (59.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.66%2023
2021
2022
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Average
In 2023, the financial autonomy of TRAVAUX ET MATERIAUX (21.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.422
Liquidity indicators evolution TRAVAUX ET MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
167.474
185.825
213.057
252.382
161.917
142.07
156.723
129.422
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
129.422023
2021
2022
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Watch
In 2023, the liquidity ratio of TRAVAUX ET MATERIAUX (129.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of TRAVAUX ET MATERIAUX in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TRAVAUX ET MATERIAUX is estimated at
3 743 €
(range 676€ - 16 793€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
0k€3k€16k€
3 743 €Range: 676€ - 16 793€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 101 €
×
1.8x
=3 743 €
Range: 677€ - 16 794€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare TRAVAUX ET MATERIAUX with other companies in the same sector:
Frequently asked questions about TRAVAUX ET MATERIAUX
What is the revenue of TRAVAUX ET MATERIAUX ?
The revenue of TRAVAUX ET MATERIAUX is not publicly disclosed (confidential accounts filed with INPI).
Is TRAVAUX ET MATERIAUX profitable?
Yes, TRAVAUX ET MATERIAUX generated a net profit of 2 k€ in 2023.
Where is the headquarters of TRAVAUX ET MATERIAUX ?
The headquarters of TRAVAUX ET MATERIAUX is located in AUBOUE (54580), in the department Meurthe-et-Moselle.
Where to find the tax return of TRAVAUX ET MATERIAUX ?
The tax return of TRAVAUX ET MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX ET MATERIAUX operate?
TRAVAUX ET MATERIAUX operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart