TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT
SIREN : 434428397
Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LE VAUDREUIL (27100), Eure
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT : revenue, balance sheet and financial ratios
TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT is a French company
founded 25 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LE VAUDREUIL (27100),
this company of category PME
shows in 2016 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT (SIREN 434428397)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 503 874 €
Net income
243 507 €
194 508 €
138 675 €
46 571 €
939 €
7 780 €
6 659 €
46 059 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
66 445 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.8%
Revenue and income statement
In 2024, TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT generates positive net income of 244 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 244 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
243 507 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.553%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
12.941
57.48
53.897
45.357
5.704
2.881
22.455
21.473
Financial autonomy
33.568
21.96
34.634
41.479
51.504
45.939
33.582
36.553
Repayment capacity
0.734
None
None
None
None
None
None
None
Cash flow / Revenue
2.862%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.472024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average+29 pts over 3 years
In 2024, the debt ratio of TRAVAUX D'AMENAGEMENT D'A... (21.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.55%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Good-13 pts over 3 years
In 2024, the financial autonomy of TRAVAUX D'AMENAGEMENT D'A... (36.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
345.429
Liquidity indicators evolution TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
184.226
145.667
203.915
262.643
288.986
243.828
312.631
345.429
Interest coverage
0.385
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
345.432024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Excellent+15 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX D'AMENAGEMENT D'A... (345.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
699 182 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
0
0
0
0
0
0
0
Customer payment term (days)
109
0
0
0
0
0
0
0
Supplier payment term (days)
66
0
0
0
0
0
0
0
Positioning of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT is estimated at
724 171 €
(range 253 604€ - 1 378 966€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
253k€724k€1378k€
724 171 €Range: 253 604€ - 1 378 966€
NAF 5 all-time
Valuation method used
Net Income Multiple
243 507 €
×
3.0x
=724 171 €
Range: 253 604€ - 1 378 967€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT
What is the revenue of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT ?
The revenue of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT in 2016 is 2.5 M€.
Is TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT profitable?
Yes, TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT generated a net profit of 244 k€ in 2024.
Where is the headquarters of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT ?
The headquarters of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT is located in LE VAUDREUIL (27100), in the department Eure.
Where to find the tax return of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT ?
The tax return of TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT operate?
TRAVAUX D'AMENAGEMENT D'AMELIORATION DE VOTRE ENVIRONNEMENT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart