Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-01-02 (40 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: TRIEUX (54750), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX CONSTRUCTIONS MECANIQUES : revenue, balance sheet and financial ratios
TRAVAUX CONSTRUCTIONS MECANIQUES is a French company
founded 40 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in TRIEUX (54750),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX CONSTRUCTIONS MECANIQUES (SIREN 334665791)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
1 286 194 €
N/C
N/C
N/C
N/C
N/C
Net income
229 139 €
149 751 €
126 489 €
-57 261 €
-27 390 €
13 297 €
41 200 €
EBITDA
N/C
201 692 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
11.6%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, TRAVAUX CONSTRUCTIONS MECANIQUES generates positive net income of 229 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 41 k€ -> 229 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
229 139 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.557%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.915%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX CONSTRUCTIONS MECANIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
7.076
13.576
22.345
343.27
72.016
27.318
13.557
Financial autonomy
48.329
35.4
27.8
11.646
32.861
48.224
61.915
Repayment capacity
None
None
None
None
None
0.54
None
Cash flow / Revenue
None%
None%
None%
None%
None%
12.47%
None%
Sector positioning
Debt ratio
13.562023
2021
2022
2023
Q1: 7.44
Med: 26.84
Q3: 65.74
Good-38 pts over 3 years
In 2023, the debt ratio of TRAVAUX CONSTRUCTIONS MEC... (13.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.91%2023
2021
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.43%
Excellent+34 pts over 3 years
In 2023, the financial autonomy of TRAVAUX CONSTRUCTIONS MEC... (61.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.54 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Good
In 2022, the repayment capacity of TRAVAUX CONSTRUCTIONS MEC... (0.54) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 326.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
326.855
Liquidity indicators evolution TRAVAUX CONSTRUCTIONS MECANIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
201.572
164.439
149.476
189.048
216.765
248.698
326.855
Interest coverage
None
None
None
None
None
0.586
None
Sector positioning
Liquidity ratio
326.862023
2021
2022
2023
Q1: 168.07
Med: 232.53
Q3: 328.95
Good+27 pts over 3 years
In 2023, the liquidity ratio of TRAVAUX CONSTRUCTIONS MEC... (326.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.59x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Average
In 2022, the interest coverage of TRAVAUX CONSTRUCTIONS MEC... (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX CONSTRUCTIONS MECANIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
332 970 €
0 €
Inventory turnover (days)
0
0
0
0
0
8
0
Customer payment term (days)
0
0
0
0
0
89
0
Supplier payment term (days)
0
0
0
0
0
67
0
Positioning of TRAVAUX CONSTRUCTIONS MECANIQUES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TRAVAUX CONSTRUCTIONS MECANIQUES is estimated at
438 850 €
(range 319 047€ - 1 605 739€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
319k€438k€1605k€
438 850 €Range: 319 047€ - 1 605 739€
NAF 5 all-time
Valuation method used
Net Income Multiple
229 139 €
×
1.9x
=438 850 €
Range: 319 047€ - 1 605 740€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare TRAVAUX CONSTRUCTIONS MECANIQUES with other companies in the same sector:
Frequently asked questions about TRAVAUX CONSTRUCTIONS MECANIQUES
What is the revenue of TRAVAUX CONSTRUCTIONS MECANIQUES ?
The revenue of TRAVAUX CONSTRUCTIONS MECANIQUES in 2022 is 1.3 M€.
Is TRAVAUX CONSTRUCTIONS MECANIQUES profitable?
Yes, TRAVAUX CONSTRUCTIONS MECANIQUES generated a net profit of 229 k€ in 2023.
Where is the headquarters of TRAVAUX CONSTRUCTIONS MECANIQUES ?
The headquarters of TRAVAUX CONSTRUCTIONS MECANIQUES is located in TRIEUX (54750), in the department Meurthe-et-Moselle.
Where to find the tax return of TRAVAUX CONSTRUCTIONS MECANIQUES ?
The tax return of TRAVAUX CONSTRUCTIONS MECANIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX CONSTRUCTIONS MECANIQUES operate?
TRAVAUX CONSTRUCTIONS MECANIQUES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart