Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: LE HAILLAN (33185), Gironde
TRAVAUX AQUITAINS : revenue, balance sheet and financial ratios
TRAVAUX AQUITAINS is a French company
founded 48 years ago,
specialized in the sector Travaux de charpente.
Based in LE HAILLAN (33185),
this company of category PME
shows in 2023 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX AQUITAINS (SIREN 314571852)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
4 719 742 €
N/C
6 819 083 €
4 687 679 €
5 430 827 €
3 961 454 €
N/C
Net income
644 036 €
205 197 €
545 331 €
370 038 €
119 699 €
151 494 €
137 635 €
-238 892 €
EBITDA
N/C
210 060 €
N/C
419 935 €
145 692 €
213 834 €
159 378 €
N/C
Net margin
N/C
4.3%
N/C
5.4%
2.6%
2.8%
3.5%
N/C
Revenue and income statement
In 2024, TRAVAUX AQUITAINS generates positive net income of 644 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
644 036 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.021%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.925%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.399
2.95
0.0
0.0
0.0
0.0
0.0
0.021
Financial autonomy
45.087
36.074
40.088
41.607
27.125
46.417
39.832
48.925
Repayment capacity
None
0.196
0.0
0.0
0.0
None
0.0
None
Cash flow / Revenue
None%
3.459%
3.39%
2.617%
5.85%
None%
4.562%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Excellent
In 2024, the debt ratio of TRAVAUX AQUITAINS (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
48.92%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Good
In 2024, the financial autonomy of TRAVAUX AQUITAINS (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Excellent
In 2023, the repayment capacity of TRAVAUX AQUITAINS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.888
Liquidity indicators evolution TRAVAUX AQUITAINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.264
133.959
143.564
130.637
125.314
173.07
136.38
167.888
Interest coverage
None
3.962
5.225
10.294
2.662
None
3.287
None
Sector positioning
Liquidity ratio
167.892024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Average-8 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX AQUITAINS (167.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.29x2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Excellent
In 2023, the interest coverage of TRAVAUX AQUITAINS (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX AQUITAINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
607 370 €
268 446 €
99 191 €
41 665 €
0 €
-165 002 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
91
50
48
87
0
72
0
Supplier payment term (days)
0
80
54
51
86
0
90
0
Positioning of TRAVAUX AQUITAINS in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 646 547€ to 2 613 791€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
646k€1347k€2613k€
1 347 383 €Range: 646 547€ - 2 613 791€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare TRAVAUX AQUITAINS with other companies in the same sector:
Frequently asked questions about TRAVAUX AQUITAINS
What is the revenue of TRAVAUX AQUITAINS ?
The revenue of TRAVAUX AQUITAINS in 2023 is 4.7 M€.
Is TRAVAUX AQUITAINS profitable?
Yes, TRAVAUX AQUITAINS generated a net profit of 644 k€ in 2024.
Where is the headquarters of TRAVAUX AQUITAINS ?
The headquarters of TRAVAUX AQUITAINS is located in LE HAILLAN (33185), in the department Gironde.
Where to find the tax return of TRAVAUX AQUITAINS ?
The tax return of TRAVAUX AQUITAINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX AQUITAINS operate?
TRAVAUX AQUITAINS operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart