Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1987-04-01 (39 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: PLONEOUR LANVERN (29720), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX AGRICOLES LE LAY : revenue, balance sheet and financial ratios
TRAVAUX AGRICOLES LE LAY is a French company
founded 39 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in PLONEOUR LANVERN (29720),
this company of category PME
shows in 2022 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX AGRICOLES LE LAY (SIREN 341036481)
Indicator
2022
2021
2020
Revenue
N/C
N/C
N/C
Net income
35 881 €
46 906 €
-4 989 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2022, TRAVAUX AGRICOLES LE LAY generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 881 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 304%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
303.795%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.932%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAVAUX AGRICOLES LE LAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
316.601
357.262
303.795
Financial autonomy
14.301
15.543
16.932
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
303.82022
2020
2021
2022
Q1: 26.89
Med: 143.31
Q3: 451.03
Average
In 2022, the debt ratio of TRAVAUX AGRICOLES LE LAY (303.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.93%2022
2020
2021
2022
Q1: 10.21%
Med: 28.56%
Q3: 53.33%
Average+6 pts over 3 years
In 2022, the financial autonomy of TRAVAUX AGRICOLES LE LAY (16.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.534
Liquidity indicators evolution TRAVAUX AGRICOLES LE LAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
128.583
138.746
141.534
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
141.532022
2020
2021
2022
Q1: 106.24
Med: 186.86
Q3: 340.05
Average
In 2022, the liquidity ratio of TRAVAUX AGRICOLES LE LAY (141.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of TRAVAUX AGRICOLES LE LAY in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of TRAVAUX AGRICOLES LE LAY is estimated at
63 344 €
(range 28 960€ - 186 236€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
50 tx
28k€63k€186k€
63 344 €Range: 28 960€ - 186 236€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 881 €
×
1.8x
=63 344 €
Range: 28 960€ - 186 237€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare TRAVAUX AGRICOLES LE LAY with other companies in the same sector:
Frequently asked questions about TRAVAUX AGRICOLES LE LAY
What is the revenue of TRAVAUX AGRICOLES LE LAY ?
The revenue of TRAVAUX AGRICOLES LE LAY is not publicly disclosed (confidential accounts filed with INPI).
Is TRAVAUX AGRICOLES LE LAY profitable?
Yes, TRAVAUX AGRICOLES LE LAY generated a net profit of 36 k€ in 2022.
Where is the headquarters of TRAVAUX AGRICOLES LE LAY ?
The headquarters of TRAVAUX AGRICOLES LE LAY is located in PLONEOUR LANVERN (29720), in the department Finistere.
Where to find the tax return of TRAVAUX AGRICOLES LE LAY ?
The tax return of TRAVAUX AGRICOLES LE LAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX AGRICOLES LE LAY operate?
TRAVAUX AGRICOLES LE LAY operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart