Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-04-06 (27 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: BREVANS (39100), Jura
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRAVAUX 101 SOUCI : revenue, balance sheet and financial ratios
TRAVAUX 101 SOUCI is a French company
founded 27 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in BREVANS (39100),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAVAUX 101 SOUCI (SIREN 422433078)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
1 196 249 €
N/C
Net income
-60 130 €
-98 736 €
76 137 €
198 943 €
EBITDA
N/C
N/C
167 317 €
N/C
Net margin
N/C
N/C
6.4%
N/C
Revenue and income statement
In 2024, TRAVAUX 101 SOUCI records a net loss of 60 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-60 130 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 178%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
178.276%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.012%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
118.604
123.982
158.783
178.276
Financial autonomy
37.383
36.853
27.153
22.012
Repayment capacity
None
3.913
None
None
Cash flow / Revenue
None%
11.758%
None%
None%
Sector positioning
Debt ratio
178.282024
2022
2023
2024
Q1: -100.0
Med: 0.64
Q3: 140.56
Average
In 2024, the debt ratio of TRAVAUX 101 SOUCI (178.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.01%2024
2022
2023
2024
Q1: 0.16%
Med: 27.61%
Q3: 57.05%
Average-7 pts over 3 years
In 2024, the financial autonomy of TRAVAUX 101 SOUCI (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.91 years2022
2022
Q1: 0.0 years
Med: 0.55 years
Q3: 2.29 years
Average
In 2022, the repayment capacity of TRAVAUX 101 SOUCI (3.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.435
Liquidity indicators evolution TRAVAUX 101 SOUCI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
252.19
228.122
156.65
137.435
Interest coverage
None
6.61
None
None
Sector positioning
Liquidity ratio
137.442024
2022
2023
2024
Q1: 5.79
Med: 108.88
Q3: 285.52
Good-21 pts over 3 years
In 2024, the liquidity ratio of TRAVAUX 101 SOUCI (137.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.61x2022
2022
Q1: 0.0x
Med: 0.37x
Q3: 3.64x
Excellent
In 2022, the interest coverage of TRAVAUX 101 SOUCI (6.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAVAUX 101 SOUCI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
265 627 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
Customer payment term (days)
0
87
0
0
Supplier payment term (days)
0
33
0
0
Positioning of TRAVAUX 101 SOUCI in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare TRAVAUX 101 SOUCI with other companies in the same sector:
Frequently asked questions about TRAVAUX 101 SOUCI
What is the revenue of TRAVAUX 101 SOUCI ?
The revenue of TRAVAUX 101 SOUCI in 2022 is 1.2 M€.
Is TRAVAUX 101 SOUCI profitable?
TRAVAUX 101 SOUCI recorded a net loss in 2024.
Where is the headquarters of TRAVAUX 101 SOUCI ?
The headquarters of TRAVAUX 101 SOUCI is located in BREVANS (39100), in the department Jura.
Where to find the tax return of TRAVAUX 101 SOUCI ?
The tax return of TRAVAUX 101 SOUCI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAVAUX 101 SOUCI operate?
TRAVAUX 101 SOUCI operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart