Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LES HOUCHES (74310), Haute-Savoie
TRAPPIER CLAUDE ET FILS : revenue, balance sheet and financial ratios
TRAPPIER CLAUDE ET FILS is a French company
founded 27 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LES HOUCHES (74310),
this company of category PME
shows in 2021 a revenue of 966 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRAPPIER CLAUDE ET FILS (SIREN 420448219)
Indicator
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
965 710 €
818 279 €
N/C
N/C
N/C
1 025 260 €
Net income
21 521 €
6 982 €
12 641 €
1 951 €
21 515 €
-39 139 €
20 376 €
-31 623 €
EBITDA
N/C
N/C
-8 925 €
-86 547 €
N/C
N/C
N/C
-7 653 €
Net margin
N/C
N/C
1.3%
0.2%
N/C
N/C
N/C
-3.1%
Revenue and income statement
In 2023, TRAPPIER CLAUDE ET FILS generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 521 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.55%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.377%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRAPPIER CLAUDE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Debt ratio
37.453
29.164
22.554
16.038
25.495
41.071
36.654
26.55
Financial autonomy
52.517
59.566
53.578
61.793
56.231
54.066
51.558
59.377
Repayment capacity
-12.038
None
None
None
-8.427
26.713
None
None
Cash flow / Revenue
-1.291%
None%
None%
None%
-1.058%
0.75%
None%
None%
Sector positioning
Debt ratio
26.552023
2021
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Average
In 2023, the debt ratio of TRAPPIER CLAUDE ET FILS (26.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.38%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Excellent
In 2023, the financial autonomy of TRAPPIER CLAUDE ET FILS (59.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
26.71 years2021
2021
Q1: 0.0 years
Med: 0.46 years
Q3: 2.36 years
Watch
In 2021, the repayment capacity of TRAPPIER CLAUDE ET FILS (26.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 327.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
327.661
Liquidity indicators evolution TRAPPIER CLAUDE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
271.502
256.348
207.582
272.014
223.687
332.596
246.662
327.661
Interest coverage
-74.049
None
None
None
-8.063
-59.07
None
None
Sector positioning
Liquidity ratio
327.662023
2021
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Excellent
In 2023, the liquidity ratio of TRAPPIER CLAUDE ET FILS (327.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-59.07x2021
2021
Q1: 0.0x
Med: 0.34x
Q3: 2.18x
Watch
In 2021, the interest coverage of TRAPPIER CLAUDE ET FILS (-59.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRAPPIER CLAUDE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
Operating WCR
498 297 €
0 €
0 €
0 €
552 363 €
536 394 €
0 €
0 €
Inventory turnover (days)
148
0
0
0
154
138
0
0
Customer payment term (days)
48
0
0
0
71
58
0
0
Supplier payment term (days)
76
0
0
0
95
75
0
0
Positioning of TRAPPIER CLAUDE ET FILS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 21 670€ to 164 468€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
21k€61k€164k€
61 431 €Range: 21 670€ - 164 468€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare TRAPPIER CLAUDE ET FILS with other companies in the same sector:
Frequently asked questions about TRAPPIER CLAUDE ET FILS
What is the revenue of TRAPPIER CLAUDE ET FILS ?
The revenue of TRAPPIER CLAUDE ET FILS in 2021 is 966 k€.
Is TRAPPIER CLAUDE ET FILS profitable?
Yes, TRAPPIER CLAUDE ET FILS generated a net profit of 22 k€ in 2023.
Where is the headquarters of TRAPPIER CLAUDE ET FILS ?
The headquarters of TRAPPIER CLAUDE ET FILS is located in LES HOUCHES (74310), in the department Haute-Savoie.
Where to find the tax return of TRAPPIER CLAUDE ET FILS ?
The tax return of TRAPPIER CLAUDE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRAPPIER CLAUDE ET FILS operate?
TRAPPIER CLAUDE ET FILS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart