Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-06-12 (19 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: MOULINEAUX (76530), Seine-Maritime
TRANSPORTS VINCENT FINOT : revenue, balance sheet and financial ratios
TRANSPORTS VINCENT FINOT is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MOULINEAUX (76530),
this company of category PME
shows in 2024 a revenue of 180 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRANSPORTS VINCENT FINOT (SIREN 490095494)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
180 175 €
172 747 €
155 734 €
152 027 €
159 534 €
160 627 €
163 044 €
160 972 €
Net income
19 609 €
15 607 €
5 852 €
-13 596 €
1 435 €
1 946 €
6 881 €
3 429 €
EBITDA
17 886 €
9 910 €
372 €
-13 242 €
-57 319 €
6 971 €
7 249 €
11 508 €
Net margin
10.9%
9.0%
3.8%
-8.9%
0.9%
1.2%
4.2%
2.1%
Revenue and income statement
In 2024, TRANSPORTS VINCENT FINOT achieves revenue of 180 k€. Revenue is growing positively over 8 years (CAGR: +1.4%). Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 180 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 9.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.2 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 10.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
180 175 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
180 175 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 886 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 842 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 609 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.237%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.703%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.797%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.008
Solvency indicators evolution TRANSPORTS VINCENT FINOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
10.314
2.377
28.269
21.264
17.752
8.644
145.051
0.237
Financial autonomy
70.004
68.684
61.77
58.01
59.446
52.695
25.391
73.703
Repayment capacity
0.637
0.292
3.35
-0.272
-0.802
31.654
5.437
0.008
Cash flow / Revenue
6.45%
3.55%
3.832%
-36.464%
-8.851%
0.117%
4.015%
7.797%
Sector positioning
Debt ratio
0.242024
2021
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Excellent-6 pts over 3 years
In 2024, the debt ratio of TRANSPORTS VINCENT FINOT (0.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.7%2024
2021
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of TRANSPORTS VINCENT FINOT (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average-25 pts over 3 years
In 2024, the repayment capacity of TRANSPORTS VINCENT FINOT (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. WCR is negative (-27 days): operations structurally generate cash. Notable WCR improvement over the period (-203%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-13 756 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-27 j
WCR and payment terms evolution TRANSPORTS VINCENT FINOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
13 333 €
-23 791 €
11 038 €
-33 644 €
-22 910 €
-46 731 €
-34 610 €
-13 756 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
42
0
43
0
0
0
0
0
Supplier payment term (days)
12
28
21
10
25
25
12
7
Positioning of TRANSPORTS VINCENT FINOT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of TRANSPORTS VINCENT FINOT is estimated at
33 727 €
(range 13 288€ - 89 311€).
With an EBITDA of 17 886€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
13k€33k€89k€
33 727 €Range: 13 288€ - 89 311€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 886 €×0.9x
Estimation16 426 €
11 689€ - 66 257€
Revenue Multiple30%
180 175 €×0.23x
Estimation40 843 €
19 079€ - 66 603€
Net Income Multiple20%
19 609 €×3.4x
Estimation66 306 €
8 603€ - 181 013€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare TRANSPORTS VINCENT FINOT with other companies in the same sector:
Frequently asked questions about TRANSPORTS VINCENT FINOT
What is the revenue of TRANSPORTS VINCENT FINOT ?
The revenue of TRANSPORTS VINCENT FINOT in 2024 is 180 k€.
Is TRANSPORTS VINCENT FINOT profitable?
Yes, TRANSPORTS VINCENT FINOT generated a net profit of 20 k€ in 2024.
Where is the headquarters of TRANSPORTS VINCENT FINOT ?
The headquarters of TRANSPORTS VINCENT FINOT is located in MOULINEAUX (76530), in the department Seine-Maritime.
Where to find the tax return of TRANSPORTS VINCENT FINOT ?
The tax return of TRANSPORTS VINCENT FINOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRANSPORTS VINCENT FINOT operate?
TRANSPORTS VINCENT FINOT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart